Log In/Sign Up
Your email has been sent.
Executive Summary
A turn-key investment opportunity in the heart of Mystic. This completely updated multi-unit building blends coastal sophistication with a high-yield asset model, making it a true trophy property for your portfolio. In the LS-5 zone, it is positioned perfectly for an owner occupier on the second floor with rental units for the modern traveler on the first level. Or, use all units as long-term rentals or an Inn. The building features a spectacular, two-story luxury penthouse with a chef's kitchen, premium appliances, 3 bedrooms and 2 full baths, and dual private outdoor decks designed for entertaining. The first floor has three impeccably furnished studio suites expertly designed with dedicated zones for living and sleek, spa-like baths. The property is within short walking distance to the Amtrak station and downtown Mystic's dining, shopping, and historic drawbridge. Strategically located moments from historic Stonington and the Rhode Island border, this asset is easily serviced by trains from NYC, Boston, and Fairfield County-putting a premier vacation market right at your doorstep. Outfitted with comprehensive security, integrated cameras, and smart access, the entire building is fully optimized for a lucrative, contactless rental system, while solar power generation keeps utility overhead exceptionally low. Complete with 10 on-site parking spaces This property delivers maximum convenience, modern efficiency, and cash flow.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$709,300
|
$110.64
|
| Other Income |
$23,793
|
$3.71
|
| Vacancy Loss |
$233,457
|
$36.42
|
| Effective Gross Income |
$499,636
|
$77.93
|
| Taxes |
$14,107
|
$2.20
|
| Operating Expenses |
$158,420
|
$24.71
|
| Total Expenses |
$172,527
|
$26.91
|
| Net Operating Income |
$327,109
|
$51.02
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $709,300 |
| Annual Per SF | $110.64 |
| Other Income (CAD) | |
|---|---|
| Annual | $23,793 |
| Annual Per SF | $3.71 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $233,457 |
| Annual Per SF | $36.42 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $499,636 |
| Annual Per SF | $77.93 |
| Taxes (CAD) | |
|---|---|
| Annual | $14,107 |
| Annual Per SF | $2.20 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $158,420 |
| Annual Per SF | $24.71 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $172,527 |
| Annual Per SF | $26.91 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $327,109 |
| Annual Per SF | $51.02 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | - |
| 3+1 | 1 | - | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | STON-000161-000017-000009 | Total Assessment | $1,899,931 CAD (2025) |
| Land Assessment | $517,727 CAD (2025) | Annual Taxes | $14,107 CAD ($2.20 CAD/SF) |
| Improvements Assessment | $1,382,204 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
STON-000161-000017-000009
Land Assessment
$517,727 CAD (2025)
Improvements Assessment
$1,382,204 CAD (2025)
Total Assessment
$1,899,931 CAD (2025)
Annual Taxes
$14,107 CAD ($2.20 CAD/SF)
Tax Year
2026
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
44 Williams Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



