Share This Listing

Message

953 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • A well-maintained 12-unit property including two newly constructed 2026 ADUs — generating a current cap rate of 5.83%
  • Attractively priced at $216,667 per unit and $390 per square foot
  • Situated on a ±11,761 SF lot with ±6,666 SF of total building area, inclusive of two newly constructed ADUs completed in 2026
  • An attractive opportunity to capture 13% rental upside by raising rents to market rates
  • Select units feature updated kitchen and bathroom cabinetry, oven ranges with hoods, and tile and laminate plank wood flooring
  • The property offers two studios and ten 1-bedroom/1-bathroom units averaging 556 SF, each equipped with quiet, energy-efficient split AC systems

Executive Summary

This asset is ideally situated within a short distance of Riverside Community Hospital, the iconic Mission Inn Hotel & Spa, and the Downtown Riverside Metrolink Station, placing
tenants at the center of a thriving live-work-play environment. The property is currently generating a 5.83% cap rate, with a pro forma cap rate of 6.78% and 13% rental upside remaining to be captured.
Property Highlights:
The Mission Inn Avenue Apartments sits on a ±11,761 square foot lot with a total building area of ±6,666 square feet. The property offers a diverse unit mix of two studios and ten 1-bedroom/1-bathroom units — eight original and two newly built ADUs — averaging 556 square feet. Renovated interiors feature tile and laminate plank wood flooring, updated kitchen and bathroom cabinetry, oven ranges with hoods, and updated fixtures. All units include wall air conditioning and heating, clothing closets, and cabinet storage. The property features 12 single-car garages, off-street parking, an on-site laundry facility, and lush, mature landscaping throughout. New roofs have been installed within the last five years, and a recently completed termite clearance further demonstrates the pride of ownership maintained throughout the asset.
Thriving Economy & Top Employers:
The property sits in the heart of Downtown Riverside — a thriving cultural and urban corridor with direct proximity to Mt. Rubidoux Park, the Fox Performing Arts Center, the
Riverside Convention Center, and the Riverside Pedestrian Mall. The Downtown Riverside Metrolink Station is less than one mile away, providing direct connectivity to Los Angeles Union Station. Regional access is further supported by the 60, 91, and I-215 Freeways, making the property an ideal choice for commuters across the greater Inland Empire. Riverside's economy is anchored by healthcare, higher education, and public sector employment, with major employers including Riverside Community Hospital, UC Riverside, California Baptist University, Loma Linda University & Hospital, and the City of Riverside — sustaining consistent housing demand and a stable, creditworthy tenant pool.
Stabilized Investment Opportunity:
4412–4430 Mission Inn Avenue is a stable, income-producing asset in one of Downtown Riverside's most sought-after residential corridors. Whether you are a first-time investor
seeking to enter the market, a seasoned investor looking to expand your portfolio, or considering a 1031 Exchange, this property offers exceptional stability and long-term value.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $316,741 $54.42
Other Income $10,657 $1.83
Vacancy Loss $16,370 $2.81
Effective Gross Income $311,029 $53.44
Taxes $40,191 $6.91
Operating Expenses $59,501 $10.22
Total Expenses $99,693 $17.13
Net Operating Income $211,336 $36.31

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $316,741
Annual Per SF $54.42
Other Income (CAD)
Annual $10,657
Annual Per SF $1.83
Vacancy Loss (CAD)
Annual $16,370
Annual Per SF $2.81
Effective Gross Income (CAD)
Annual $311,029
Annual Per SF $53.44
Taxes (CAD)
Annual $40,191
Annual Per SF $6.91
Operating Expenses (CAD)
Annual $59,501
Annual Per SF $10.22
Total Expenses (CAD)
Annual $99,693
Annual Per SF $17.13
Net Operating Income (CAD)
Annual $211,336
Annual Per SF $36.31

Property Facts

Price $3,622,606 CAD
Price Per Unit $301,884 CAD
Sale Type Investment
Cap Rate 5.83%
Gross Rent Multiplier 11.06
No. Units 12
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.27 AC
Building Size 6,666 SF
No. Stories 2
Year Built/Renovated 1949/2026
Parking Ratio 1.8/1,000 SF
Zoning R1065

Amenities

Unit Amenities

  • Heating
  • Kitchen
  • Range

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 $1,985 CAD 511
1+1 8 $2,222 CAD 600
1+1 2 $2,299 CAD 422
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
214-220-007
Land Assessment
$459,093 CAD (2026)
Improvements Assessment
$1,680,756 CAD (2026)
Total Assessment
$2,139,849 CAD (2026)
Annual Taxes
$40,191 CAD ($6.03 CAD/SF)
Tax Year
2025
  • Listing ID: 41662958

  • Date on Market: 2026-08-10

  • Last Updated:

  • Address: 4412-4430 Mission Inn Ave, Riverside, CA 92501

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}