Log In/Sign Up
Your email has been sent.
4415 Rosebud Ln 10 Unit Apartment Building $3,623,954 CAD ($362,395 CAD/Unit) 5.14% Cap Rate La Mesa, CA 91941



Investment Highlights
- Strong In-Place Rents - Immediate, stable cash flow with current income of $18,012/month ($216,144 annually)
- Major Capital Improvements: New Roof (2024) | Upgraded Electrical System & Panels (2025) | Full SB 721 Compliance (New Stairs & Railings) (2025)
- Close Proximity to Major Employment Hubs: Easy access to healthcare, education, retail, and Downtown San Diego ($115K median household income)
- Attractive 10-Unit Mix: 4 Studios, 4 One-Bedrooms, 2 Two-Bedrooms providing diversified rental demand
- Strong Suburban Rental Demand: La Mesa attracts professionals, families, and long-term residents
- 10 Parking Spaces and On-Site Laundry
Executive Summary
Exceptional 10-unit multifamily opportunity in prime La Mesa featuring $109,000 in recent capital improvements, including a new roof (2024), SB721 balcony completion with new railings and stairways (2025), and electrical upgrade (2025). These major upgrades enhance insurability and streamline financing for the next owner.
Built in 1959, the property consists of 10 units totaling approximately 5,940 rentable SF on an 11,346 SF lot with a desirable mix of 4 studios, 4 one-bedrooms, and 2 two-bedrooms, offering broad tenant appeal and income diversification. Property includes parking for each unit and on-site laundry, adding convenience and additional income potential.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
Ideal for investors seeking stable cash flow with significant recent capital improvements already completed.
Built in 1959, the property consists of 10 units totaling approximately 5,940 rentable SF on an 11,346 SF lot with a desirable mix of 4 studios, 4 one-bedrooms, and 2 two-bedrooms, offering broad tenant appeal and income diversification. Property includes parking for each unit and on-site laundry, adding convenience and additional income potential.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
Ideal for investors seeking stable cash flow with significant recent capital improvements already completed.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,623,954 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $362,395 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 5.14% | Building Size | 5,940 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 90% |
| Gross Rent Multiplier | 11.85 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 2.02/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R-4 - Multiple Residential | ||
| Price | $3,623,954 CAD |
| Price Per Unit | $362,395 CAD |
| Sale Type | Investment |
| Cap Rate | 5.14% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.85 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 5,940 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 2.02/1,000 SF |
| Zoning | R-4 - Multiple Residential |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | $5,491 CAD | 435 - 1,740 |
| 1+1 | 4 | $2,489 CAD | 600 - 2,400 |
| 2+1 | 2 | $4,451 CAD | 900 - 1,800 |
1 1
Walk Score®
Very Walkable (74)
Property Taxes
| Parcel Number | 470-492-03 | Total Assessment | $1,814,419 CAD |
| Land Assessment | $668,466 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,145,953 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
470-492-03
Land Assessment
$668,466 CAD
Improvements Assessment
$1,145,953 CAD
Total Assessment
$1,814,419 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4415 Rosebud Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
