Log In/Sign Up
Your email has been sent.
4415 Rosebud Ln 10 Unit Apartment Building $3,497,815 CAD ($349,782 CAD/Unit) 5.54% Cap Rate La Mesa, CA 91941



Investment Highlights
- Strong In-Place Rents - Immediate, stable cash flow with current income of $18,641/month ($223,692 annually)
- Major Capital Improvements: New Roof (2024) | Upgraded Electrical System & Panels (2025) | Full SB 721 Compliance (New Stairs & Railings) (2025)
- Close Proximity to Major Employment Hubs: Easy access to healthcare, education, retail, and Downtown San Diego ($115K median household income)
- Attractive 10-Unit Mix: 4 Studios, 4 One-Bedrooms, 2 Two-Bedrooms providing diversified rental demand
- Strong Suburban Rental Demand: La Mesa attracts professionals, families, and long-term residents
- 10 Parking Spaces and On-Site Laundry
Executive Summary
5.54% current cap rate with a clear path to 6.23%. Newly priced at $2,495,000, 4415 Rosebud Lane offers 10 La Mesa units at $249,500 per unit, strong in-place income and approximately $109,000 in recent capital improvements, including a new roof, upgraded electrical service and panels, and completed SB 721 work with new stairs, railings and catwalks.
The unit mix includes four studios, four 1BR units and two 2BR units, plus PARKING for every apartment, covered parking with storage and on-site laundry. Current operations reflect an 11.15 GRM and 5.54% cap rate, with projected performance of a 10.33 GRM and 6.23% cap rate as leases roll and allowable rent increases are implemented. Conveniently located near La Mesa Village, shopping, parks, transit and freeway access.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
The unit mix includes four studios, four 1BR units and two 2BR units, plus PARKING for every apartment, covered parking with storage and on-site laundry. Current operations reflect an 11.15 GRM and 5.54% cap rate, with projected performance of a 10.33 GRM and 6.23% cap rate as leases roll and allowable rent increases are implemented. Conveniently located near La Mesa Village, shopping, parks, transit and freeway access.
Well-positioned asset offering strong in-place income with rental upside in one of East County’s most desirable rental markets. La Mesa offers buyers the ideal combination of stable suburban demand and proximity to major San Diego employment hubs. The 91941 area attracts professionals, families, and long-term residents drawn to its walkable village atmosphere, nearby parks and recreation, and convenient freeway access. With strong household incomes, balanced renter demand, and limited new multifamily supply, this pocket of La Mesa provides durable occupancy, consistent rent performance, and long-term appreciation potential, making it a compelling, lower-volatility alternative to higher-priced coastal submarkets.
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,497,815 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $349,782 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 5.54% | Building Size | 5,940 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 90% |
| Gross Rent Multiplier | 11.15 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 2.02/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R-4 - Multiple Residential | ||
| Price | $3,497,815 CAD |
| Price Per Unit | $349,782 CAD |
| Sale Type | Investment |
| Cap Rate | 5.54% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.15 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 5,940 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 2.02/1,000 SF |
| Zoning | R-4 - Multiple Residential |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | $5,629 CAD | 435 - 1,740 |
| 1+1 | 4 | $2,552 CAD | 600 - 2,400 |
| 2+1 | 2 | $4,563 CAD | 900 - 1,800 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 470-492-03 | Total Assessment | $1,860,898 CAD (2025) |
| Land Assessment | $685,590 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,175,309 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
470-492-03
Land Assessment
$685,590 CAD (2025)
Improvements Assessment
$1,175,309 CAD (2025)
Total Assessment
$1,860,898 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4415 Rosebud Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
