Log In/Sign Up
Your email has been sent.
45 Pumphouse Rd 6 Unit Mobile Home Park $473,217 CAD ($78,869 CAD/Unit) 10.62% Cap Rate Hancock, NY 13783
INVESTMENT HIGHLIGHTS
- Consistent rent.
- 3 of 6 units are owned by landowner.
- Riverfront property.
EXECUTIVE SUMMARY
Unique opportunity to own an income producing property with usable river frontage. This manufactured home park consists of 2.08 acres of surveyed land and currently has 6 units. 3 of the units are owned by others, who pay lot rent, and the other 3 units are owned by the landowner and are rented to others.
The 10.2% Cap Rate is based on an NOI of $36,011. Recent upgrades include new water lines.
Property has 228' frontage on the East Branch Delaware River. Owned units include a double-wide manufactured home rented at $1,050/month and 2 single-wide units at $750/month each. Units owned by others pay $525, $550 and $550 lot rent, respectively. Tenants pay individual water & sewer charges.
The 10.2% Cap Rate is based on an NOI of $36,011. Recent upgrades include new water lines.
Property has 228' frontage on the East Branch Delaware River. Owned units include a double-wide manufactured home rented at $1,050/month and 2 single-wide units at $750/month each. Units owned by others pay $525, $550 and $550 lot rent, respectively. Tenants pay individual water & sewer charges.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$69,936
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$1,047
|
$0.15
|
| Effective Gross Income |
$68,889
|
$9.84
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$18,620
|
$2.66
|
| Net Operating Income |
$50,268
|
$7.18
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $69,936 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $1,047 |
| Annual Per SF | $0.15 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $68,889 |
| Annual Per SF | $9.84 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $18,620 |
| Annual Per SF | $2.66 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $50,268 |
| Annual Per SF | $7.18 |
PROPERTY FACTS
| Price | $473,217 CAD | Apartment Style | Single-Family Home |
| Price Per Unit | $78,869 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 2.06 AC |
| Cap Rate | 10.62% | Building Size | 7,000 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 1 |
| Property Subtype | Manufactured Housing/Mobile Home | Year Built | 1970 |
| Zoning | R-1 - Non-conforming use (mobile home park) since the inception of zoning circa 1988. | ||
| Price | $473,217 CAD |
| Price Per Unit | $78,869 CAD |
| Sale Type | Investment |
| Cap Rate | 10.62% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Manufactured Housing/Mobile Home |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 2.06 AC |
| Building Size | 7,000 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1970 |
| Zoning | R-1 - Non-conforming use (mobile home park) since the inception of zoning circa 1988. |
AMENITIES
SITE AMENITIES
- 24 Hour Access
- Waterfront
PROPERTY TAXES
| Parcel Number | 123601-429-017-0003-002-000 | Improvements Assessment | $13,213 CAD |
| Land Assessment | $8,461 CAD | Total Assessment | $21,673 CAD |
PROPERTY TAXES
Parcel Number
123601-429-017-0003-002-000
Land Assessment
$8,461 CAD
Improvements Assessment
$13,213 CAD
Total Assessment
$21,673 CAD
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
45 Pumphouse Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.