Log In/Sign Up
Your email has been sent.
El Dorado Villas 4510 Murietta Ave 34 Unit Apartment Building $28,998,270 CAD ($852,890 CAD/Unit) 5.05% Cap Rate Sherman Oaks, CA 91423



Investment Highlights
- 33 individually parceled units operating as a luxury apartment community
- Subject to CA State Rent Control AB1482
- Built in 2008, showcasing Tuscan-inspired exteriors showcasing Tuscan-inspired exteriors and designer interiors.
Executive Summary
El Dorado Villas presents a rare opportunity to acquire a luxury condominium community reimagined as a high-performing multifamily asset in the coveted Sherman Oaks submarket.
Constructed in 2008 and situated on a beautifully landscaped 0.6-acre parcel at 4510 Murietta Avenue, the 33-unit property offers true condo quality living, with spacious layouts and premium finishes that command top-of-market rents and sustain consistently low vacancy. The unit mix—24 three-bedroom/two-bath, 5 two-bedroom/two-and-a-half-bath, and 4 two-bedroom/two-bath units—caters to affluent families and professionals seeking upscale residences in a walkable neighborhood
with a median local household income exceeding $140,000.
Rents of approximately $4,700 for three-bedroom units and $4,300 for two-bedroom units significantly outperform the carrying costs of ownership in this area, emphasizing a substantial affordability gap that drives long-term rental demand. Priced at $659,091 per unit and $433 per square foot, El Dorado Villas offers immediate value, trading meaningfully below recent comparable condominium sales averaging $866,662 per unit and $542 per square foot. This differential provides investors with inherent equity upside rarely found in newer construction assets. The affordability gap between ownership and rentals is significant thus insuring future rent appreciation for assets like The El Dorado Villas.
The asset is further differentiated by its individual parcel map, which allows for strategic optionality ranging from continued stabilized cash flow operation to future unit-by-unit resale or a full condo exit strategy. Governed under AB 1482 rent increase limits (5% + CPI, max 10%), the property offers predictable income growth alongside path-to-upside through targeted modernization and amenity enhancements. Featuring Tuscan-inspired architecture, underground tandem parking, landscaped BBQ courtyards, and a modern fitness center, El Dorado Villas stands as a trophy-quality offering within a supply-constrained, high-demand Sherman Oaks rental market—delivering core-plus performance with clear value-add potential.
Constructed in 2008 and situated on a beautifully landscaped 0.6-acre parcel at 4510 Murietta Avenue, the 33-unit property offers true condo quality living, with spacious layouts and premium finishes that command top-of-market rents and sustain consistently low vacancy. The unit mix—24 three-bedroom/two-bath, 5 two-bedroom/two-and-a-half-bath, and 4 two-bedroom/two-bath units—caters to affluent families and professionals seeking upscale residences in a walkable neighborhood
with a median local household income exceeding $140,000.
Rents of approximately $4,700 for three-bedroom units and $4,300 for two-bedroom units significantly outperform the carrying costs of ownership in this area, emphasizing a substantial affordability gap that drives long-term rental demand. Priced at $659,091 per unit and $433 per square foot, El Dorado Villas offers immediate value, trading meaningfully below recent comparable condominium sales averaging $866,662 per unit and $542 per square foot. This differential provides investors with inherent equity upside rarely found in newer construction assets. The affordability gap between ownership and rentals is significant thus insuring future rent appreciation for assets like The El Dorado Villas.
The asset is further differentiated by its individual parcel map, which allows for strategic optionality ranging from continued stabilized cash flow operation to future unit-by-unit resale or a full condo exit strategy. Governed under AB 1482 rent increase limits (5% + CPI, max 10%), the property offers predictable income growth alongside path-to-upside through targeted modernization and amenity enhancements. Featuring Tuscan-inspired architecture, underground tandem parking, landscaped BBQ courtyards, and a modern fitness center, El Dorado Villas stands as a trophy-quality offering within a supply-constrained, high-demand Sherman Oaks rental market—delivering core-plus performance with clear value-add potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $28,998,270 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $852,890 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.62 AC |
| Cap Rate | 5.05% | Building Size | 50,147 SF |
| Gross Rent Multiplier | 11.79 | Average Occupancy | 100% |
| No. Units | 34 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2008 |
| Property Subtype | Apartment | Parking Ratio | 1.32/1,000 SF |
| Zoning | LAR3 | ||
| Price | $28,998,270 CAD |
| Price Per Unit | $852,890 CAD |
| Sale Type | Investment |
| Cap Rate | 5.05% |
| Gross Rent Multiplier | 11.79 |
| No. Units | 34 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.62 AC |
| Building Size | 50,147 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2008 |
| Parking Ratio | 1.32/1,000 SF |
| Zoning | LAR3 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Microwave
- Washer/Dryer
- Double Vanities
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Stainless Steel Appliances
- Range
- Walk-In Closets
Site Amenities
- Controlled Access
- Fitness Center
- Grill
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 5 | - | 1,283 |
| 2+2.5 | 5 | - | 1,403 |
| 3+2.5 | 24 | - | 1,595 |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 2271-003-122 | Improvements Assessment | $642,510 CAD |
| Land Assessment | $388,958 CAD | Total Assessment | $1,031,468 CAD |
Property Taxes
Parcel Number
2271-003-122
Land Assessment
$388,958 CAD
Improvements Assessment
$642,510 CAD
Total Assessment
$1,031,468 CAD
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
El Dorado Villas | 4510 Murietta Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
