Log In/Sign Up
Your email has been sent.
4515 Oxford St 25 Unit Apartment Building Offered at $2,605,597 CAD at a 8.65% Cap Rate Houston, TX 77022
Investment Highlights
- Location, location, location, minutes from I-45 & Loop 610. Approximately 10 minutes from Downtown Houston. Near White Oak Music Hall.
- Convenient access to Bush Intercontinental Airport (IAH)
- 8.65% Cap Rate. Located in a rapidly improving area with ongoing redevelopment. Strong Rental Market in a High-Demand Area
Executive Summary
* 25-unit multifamily apartment community
* Offered at $1,850,000
* Current Cap Rate: 8.65%
* GRM: 6.17
* Strong value-add investment opportunity
* Current monthly scheduled income of approximately $24,973
* Additional income generated through water reimbursement and parking fees
* Predominantly 2 Bedroom / 1 Bathroom units averaging approximately 822 SF
* Opportunity to increase rents through continued lease renewals and operational improvements
* Ideal for investors seeking cash flow with upside potential
* Eligible for 1031 Exchange buyers
APPOINTMENT REQUIRED ** PLEASE DO NOT DISTURB TENANTS**
* Offered at $1,850,000
* Current Cap Rate: 8.65%
* GRM: 6.17
* Strong value-add investment opportunity
* Current monthly scheduled income of approximately $24,973
* Additional income generated through water reimbursement and parking fees
* Predominantly 2 Bedroom / 1 Bathroom units averaging approximately 822 SF
* Opportunity to increase rents through continued lease renewals and operational improvements
* Ideal for investors seeking cash flow with upside potential
* Eligible for 1031 Exchange buyers
APPOINTMENT REQUIRED ** PLEASE DO NOT DISTURB TENANTS**
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 25 | $1,408 CAD | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 0650980000058 | Total Assessment | $2,010,972 CAD (2025) |
| Land Assessment | $623,651 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,387,320 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
0650980000058
Land Assessment
$623,651 CAD (2025)
Improvements Assessment
$1,387,320 CAD (2025)
Total Assessment
$2,010,972 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Gold Quest Realty
4515 Oxford St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.