Log In/Sign Up
Your email has been sent.
Coventry Apartments 460 Coventry Ln 17 Unit Apartment Building $5,024,772 CAD ($295,575 CAD/Unit) 6.27% Cap Rate Crystal Lake, IL 60014



Investment Highlights
- 2020 Gut Rehab - Condo-Quality Finishes and Newer Mechanicals
- Strong In-Place Income with 9% Rental Upside As-Is
- Over $100,000 in Recent Capex Including New Elevator and Fire Panel
- Large Unit Mix - 94% 1bd and 2bd Units
- Low-Maintenance Operations, Individual HVAC
Executive Summary
Essex Realty Group, LLC has been exclusively engaged to market for sale Coventry Apartments, a 17-unit apartment building located at 460 Coventry Lane in Crystal Lake, Illinois. Gut renovated in 2020, the Subject Property was the beneficiary of an office-to-residential conversion and features fully rehabbed units with in-unit laundry, newer mechanicals and an elevator. Furthermore, current ownership has invested significantly in recent capital improvements, including a full elevator replacement and the installation of a new fire panel in 2025.
460 Coventry features an attractive unit mix of mostly large 1bd and 2bd units (94%) allowing for a healthy in-place income in over $28,000 a month. Additionally, the enclosed rental survey indicates upside of approximately 10% as-is, providing new ownership with the opportunity to increase rents with little-to-no work. Additional income potential exists through the build-out of 20 storage lockers, projected to generate $6,000 in annual revenue.
Coventry Apartments is located in Crystal Lake, one of McHenry County's most dynamic suburban markets, currently experiencing over 1,000 new housing units under development, including the 260-unit Water's Edge mixed-use project and the recently completed 124-unit Redwood Crystal Lake. The Coventry Apartments is conveniently situated near the Crystal Lake Metra station on the Union Pacific Northwest Line, offering direct commuter service to downtown Chicago, with additional access to Routes 176 and 31 and the Northwest Highway commercial corridor. Crystal Lake's $1.5 billion in annual retail sales, anchored by Mercy Health Hospital, expanding dining and entertainment options, and a growing employer base, reinforce sustained rental demand across the submarket.
460 Coventry features an attractive unit mix of mostly large 1bd and 2bd units (94%) allowing for a healthy in-place income in over $28,000 a month. Additionally, the enclosed rental survey indicates upside of approximately 10% as-is, providing new ownership with the opportunity to increase rents with little-to-no work. Additional income potential exists through the build-out of 20 storage lockers, projected to generate $6,000 in annual revenue.
Coventry Apartments is located in Crystal Lake, one of McHenry County's most dynamic suburban markets, currently experiencing over 1,000 new housing units under development, including the 260-unit Water's Edge mixed-use project and the recently completed 124-unit Redwood Crystal Lake. The Coventry Apartments is conveniently situated near the Crystal Lake Metra station on the Union Pacific Northwest Line, offering direct commuter service to downtown Chicago, with additional access to Routes 176 and 31 and the Northwest Highway commercial corridor. Crystal Lake's $1.5 billion in annual retail sales, anchored by Mercy Health Hospital, expanding dining and entertainment options, and a growing employer base, reinforce sustained rental demand across the submarket.
Data Room Click Here to Access
Property Facts
| Price | $5,024,772 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $295,575 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 1.09 AC |
| Cap Rate | 6.27% | Building Size | 17,920 SF |
| Gross Rent Multiplier | 10.11 | No. Stories | 1 |
| No. Units | 17 | Year Built/Renovated | 1970/2020 |
| Property Type | Multifamily | Parking Ratio | 3.74/1,000 SF |
| Property Subtype | Apartment |
| Price | $5,024,772 CAD |
| Price Per Unit | $295,575 CAD |
| Sale Type | Investment |
| Cap Rate | 6.27% |
| Gross Rent Multiplier | 10.11 |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 1.09 AC |
| Building Size | 17,920 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1970/2020 |
| Parking Ratio | 3.74/1,000 SF |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | - |
| 1+1 | 6 | - | - |
| 2+2 | 10 | - | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 19-05-352-013 | Improvements Assessment | $496,837 CAD |
| Land Assessment | $215,006 CAD | Total Assessment | $711,843 CAD |
Property Taxes
Parcel Number
19-05-352-013
Land Assessment
$215,006 CAD
Improvements Assessment
$496,837 CAD
Total Assessment
$711,843 CAD
1 of 43
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Coventry Apartments | 460 Coventry Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
