Log In/Sign Up
Your email has been sent.
Mallard Apts 4725 Mallard St 4 Unit Apartment Building $538,730 CAD ($134,682 CAD/Unit) Hitchcock, TX 77563



INVESTMENT HIGHLIGHTS
- Newly renovated fourplex
EXECUTIVE SUMMARY
Great investment opportunity to purchase a newly renovated 4-plex.
FINANCIAL SUMMARY (PRO FORMA - 2023) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$53,181
|
$23.96
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$53,181
|
$23.96
|
| Taxes |
$5,724
|
$2.58
|
| Operating Expenses |
$15,954
|
$7.19
|
| Total Expenses |
$21,678
|
$9.76
|
| Net Operating Income |
$31,503
|
$14.19
|
FINANCIAL SUMMARY (PRO FORMA - 2023)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $53,181 |
| Annual Per SF | $23.96 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $53,181 |
| Annual Per SF | $23.96 |
| Taxes (CAD) | |
|---|---|
| Annual | $5,724 |
| Annual Per SF | $2.58 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $15,954 |
| Annual Per SF | $7.19 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,678 |
| Annual Per SF | $9.76 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $31,503 |
| Annual Per SF | $14.19 |
PROPERTY FACTS
| Price | $538,730 CAD | Building Class | C |
| Price Per Unit | $134,682 CAD | Lot Size | 0.35 AC |
| Sale Type | Investment | Building Size | 2,220 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Price | $538,730 CAD |
| Price Per Unit | $134,682 CAD |
| Sale Type | Investment |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 2,220 SF |
| No. Stories | 2 |
| Year Built | 1963 |
| Opportunity Zone |
Yes |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | 630 - 690 |
| 1+1 | 2 | - | 475 - 500 |
1 1
1 of 28
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Mallard Apts | 4725 Mallard St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
