Share This Listing

Message

929 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Income Producing 2 Unit Property
  • Separate Driveways and separate fenced in yards
  • Strong 12% cap rate

Executive Summary

Fully occupied income-producing property with 2 units, offering immediate cash flow in Columbus, Georgia. This approximately 1,968 square foot investment property features two separately occupied units. Unit 1 is a 3 bedroom, 1 bath with a private carport and fenced backyard. Unit 2 is a 2 bedroom, 1 bath with its own private driveway and fenced backyard.  The property is currently generating an annual NOI of $18,540, resulting in an estimated 12% cap rate.  Whether you're looking to expand your rental portfolio or purchase a multigenerational home, this turnkey property offers immediate income, stable occupancy, and strong investment potential. Conveniently located near shopping, schools, major employers, and Fort Benning, making it an attractive option for long-term tenants.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $37,744 $19.18
Other Income - -
Vacancy Loss - -
Effective Gross Income $37,744 $19.18
Taxes $1,522 $0.77
Operating Expenses $10,247 $5.21
Total Expenses $11,769 $5.98
Net Operating Income $25,975 $13.20

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $37,744
Annual Per SF $19.18
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $37,744
Annual Per SF $19.18
Taxes (CAD)
Annual $1,522
Annual Per SF $0.77
Operating Expenses (CAD)
Annual $10,247
Annual Per SF $5.21
Total Expenses (CAD)
Annual $11,769
Annual Per SF $5.98
Net Operating Income (CAD)
Annual $25,975
Annual Per SF $13.20

Property Facts

Price $217,163 CAD
Price Per SF $110.35 CAD
Sale Type Investment
Cap Rate 12%
Gross Rent Multiplier 5.75
Property Type Specialty
Property Subtype Residential Income
Building Class C
Lot Size 0.31 AC
Building Size 1,968 SF
No. Stories 2
Year Built 1962
Zoning Residential - Residential
Fairly walkable
40/100
Exceptionally drivable
90/100
Somewhat bikeable
20/100
  • Listing ID: 41553976

  • Date on Market: 2026-08-04

  • Last Updated:

  • Address: 4731 Marino St, Columbus, GA 31907

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}