Log In/Sign Up
Your email has been sent.
4739 Huntington Dr N 3 Unit Apartment Building $1,787,808 CAD ($595,936 CAD/Unit) 5.03% Cap Rate Los Angeles, CA 90032
Investment Highlights
- 100% Occupied - Large Unit Mix: 2 Bed/2.5 Bath - 1,512 SF, 2 Bed/2 Bath - 1,355 SF & 1 Bed/1 Bath - 826 SF.
- Private Gated Property Nestled in One of a Kind Nature Retreat Tranquil Environment
- Just 7 Miles North of Downtown Los Angeles
- Total 3,683 sq. ft. Building = $348.90/sf. ft. only
- Just 2.5 Miles North of USC Keck Hospital (7 minutes drive)
Executive Summary
Nestled in a private gated community just 7 miles north of Downtown Los Angeles, this 3,683 SF triplex offers a rare blend of convenience and escape to a true mountain retreat feel in the city. Meandering walkways and scenic paths set the tone for morning coffee, peaceful strolls, and dog walks, all surrounded by fresh air, calming views, and remarkable tranquility that feels far removed from the everyday pace of Los Angeles.
The property is fully occupied with tenants..
4739: 1,512 SF | 2 bedrooms + 2.5 baths | separate dining room | fireplace | large covered balcony
4737: 1,355 SF | 2 bedrooms + 2 baths | fireplace | private porch
4741: 826 SF | 1 bedroom + 1 bath
Located just minutes from USC Medical School and LA County Hospital, the vacant unit is especially well-suited for mid-term stays, including housing for traveling nurses and medical professionals. This is a true one-of-a-kind property—one that must be seen in person to fully appreciate its beauty, privacy, and unique setting.
The property is fully occupied with tenants..
4739: 1,512 SF | 2 bedrooms + 2.5 baths | separate dining room | fireplace | large covered balcony
4737: 1,355 SF | 2 bedrooms + 2 baths | fireplace | private porch
4741: 826 SF | 1 bedroom + 1 bath
Located just minutes from USC Medical School and LA County Hospital, the vacant unit is especially well-suited for mid-term stays, including housing for traveling nurses and medical professionals. This is a true one-of-a-kind property—one that must be seen in person to fully appreciate its beauty, privacy, and unique setting.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$122,244
|
$33.19
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$122,244
|
$33.19
|
| Taxes |
$23,617
|
$6.41
|
| Operating Expenses |
$8,684
|
$2.36
|
| Total Expenses |
$32,302
|
$8.77
|
| Net Operating Income |
$89,943
|
$24.42
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $122,244 |
| Annual Per SF | $33.19 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $122,244 |
| Annual Per SF | $33.19 |
| Taxes (CAD) | |
|---|---|
| Annual | $23,617 |
| Annual Per SF | $6.41 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $8,684 |
| Annual Per SF | $2.36 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $32,302 |
| Annual Per SF | $8.77 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $89,943 |
| Annual Per SF | $24.42 |
Property Facts
| Price | $1,787,808 CAD | Property Subtype | Apartment |
| Price Per Unit | $595,936 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.03% | Lot Size | 0.29 AC |
| Gross Rent Multiplier | 14.6 | Building Size | 3,683 SF |
| No. Units | 3 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1924 |
| Zoning | LARD3 | ||
| Price | $1,787,808 CAD |
| Price Per Unit | $595,936 CAD |
| Sale Type | Investment |
| Cap Rate | 5.03% |
| Gross Rent Multiplier | 14.6 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 3,683 SF |
| No. Stories | 3 |
| Year Built | 1924 |
| Zoning | LARD3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $3,040 CAD | 826 |
| 2+2.5 | 1 | $2,972 CAD | 1,512 |
| 2+2 | 1 | $3,598 CAD | 1,355 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5213-007-035 | Total Assessment | $1,272,641 CAD |
| Land Assessment | $807,040 CAD | Annual Taxes | $23,617 CAD ($6.41 CAD/SF) |
| Improvements Assessment | $465,601 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5213-007-035
Land Assessment
$807,040 CAD
Improvements Assessment
$465,601 CAD
Total Assessment
$1,272,641 CAD
Annual Taxes
$23,617 CAD ($6.41 CAD/SF)
Tax Year
2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Three J Investments
4739 Huntington Dr N
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.