Log In/Sign Up
Your email has been sent.
James Circle 4782 James 4 Unit Apartment Building $3,891,160 CAD ($972,790 CAD/Unit) 4.20% Cap Rate Huntington Beach, CA 92649
Investment Highlights
- Seller Financing Considered
- Extremely desirable unit mix of 2- and 3-bedroom, townhouse style units with vaulted ceilings, w/d hookups and direct access garages
- Immediately attainable rental upside
- Rarely available Huntington Harbor location
- 3 of 4 Units have been fully renovated including quartz countertops, shaker cabinets, recessed lighting and vinyl-plank flooring
- All apartments feature fireplaces, in-unit washer/dryer hookups, individual hot water heaters and enclosed patios or balconies
Executive Summary
The Northmarq Multifamily Investments Sales team is pleased to present James Circle - a 4-unit, rarely available, townhouse-style, investment opportunity
located just outside of Huntington Harbor in Huntington Beach, California. Seller financing to be considered. The property has undergone significant renovation in 3 of the 4 units, including quartz countertops, vinyl-plank flooring, new appliances, recessed lighting and new shaker cabinetry. James Circle features highly sought-after 2- and 3-bedroom townhouse style floorplans averaging over 1,147 sqft. Each unit includes a direct access garage, in-unit washer and dryer hookups, vaulted ceilings, fireplace, enclosed patios or balconies and much more. Ownership has meticulously maintained the property, including exterior woodwork, building fascia, and landscaping, making the property extremely easy to rent and will ensure the property remains easy to maintain for years to come. The residents of James Circle enjoy access to world-class beaches, entertainment venues and top employment centers in Southern California.
located just outside of Huntington Harbor in Huntington Beach, California. Seller financing to be considered. The property has undergone significant renovation in 3 of the 4 units, including quartz countertops, vinyl-plank flooring, new appliances, recessed lighting and new shaker cabinetry. James Circle features highly sought-after 2- and 3-bedroom townhouse style floorplans averaging over 1,147 sqft. Each unit includes a direct access garage, in-unit washer and dryer hookups, vaulted ceilings, fireplace, enclosed patios or balconies and much more. Ownership has meticulously maintained the property, including exterior woodwork, building fascia, and landscaping, making the property extremely easy to rent and will ensure the property remains easy to maintain for years to come. The residents of James Circle enjoy access to world-class beaches, entertainment venues and top employment centers in Southern California.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,891,160 CAD | Building Class | C |
| Price Per Unit | $972,790 CAD | Lot Size | 0.14 AC |
| Sale Type | Investment | Building Size | 4,590 SF |
| Cap Rate | 4.20% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Parking Ratio | 1.74/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $3,891,160 CAD |
| Price Per Unit | $972,790 CAD |
| Sale Type | Investment |
| Cap Rate | 4.20% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 4,590 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 1.74/1,000 SF |
Amenities
Unit Amenities
- Balcony
- Washer/Dryer Hookup
- Vaulted Ceiling
- Walk-In Closets
- Patio
- Vinyl Flooring
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 1 | $4,539 CAD | 1,105 |
| 2+2.5 | 3 | $5,698 CAD | 1,275 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 163-291-64 | Total Assessment | $904,051 CAD |
| Land Assessment | $331,674 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $572,377 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
163-291-64
Land Assessment
$331,674 CAD
Improvements Assessment
$572,377 CAD
Total Assessment
$904,051 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
James Circle | 4782 James
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.