Log In/Sign Up
Your email has been sent.
Ladera Pines - 6.45% CAP, 10.05 X 4817-4825 W Slauson Ave 28 Unit Apartment Building $8,544,063 CAD ($305,145 CAD/Unit) 6.46% Cap Rate Los Angeles, CA 90056



Investment Highlights
- Rare View Park-Windsor Hills Offering - 28 Units on a 0.94 AC Lot Zoned LCC2YY
- Desirable Unit Mix - 1BR/1BA (20) and 2BR/1BA (8) Ranging From 900-1,000 SF
- $75,000 worth of SB721 work completed and permitted
- Stabilized 8.80 CAP and 8.00 X Gross
- Garage and Surface Lot Parking, On-Site Laundry, Laundry Hookups, Individual Water Heaters, Separate Electrical & Gas Meters
- Nearby Westfield Culver City shopping mall, Howard Hughes entertainment center (HHLA), SoFi Stadium, YouTube Theatre, Intuit Dome, KIA Forum
Executive Summary
Lilly Enterprises, Inc. is pleased to present for sale 4817 & 4823-25 W Slauson Ave. in View Park-Windsor Hills of Los Angeles, CA. The offering consists of 2 apartment buildings (2 APN's) totaling 28 units on a large scale 41,075 SF lot (0.94 acres of land) in unincorporated LAC, adjacent to Ladera Heights. The property has benefited from a local group of conscientious operators and is professionally managed. The mix of 1BR/1BA (20) and 2BR/1BA (8) units range from 900 to 1,100 SF. The 1BR's, which account for 70% of all units, may provide a strong hedge against rental stagnation due to the property being subject to LAC RSO. With approximately 25% rental upside, new ownership is afforded a path towards a considerable proforma 8.80 CAP / 8.0 X. Additionally, the buildings rear carports may provide significant ADU build-out potential (Buyer to verify). All units have their own electrical and gas meters. There is an additional in-house electric meter and a water heater for the on-site laundry room. In 2018, EQ soft-story retrofit was voluntarily completed for 4817. The carport roofs for 4823-25 were replaced in 2022. $75,000 of SB721 work was completed and permitted. Building amenities include an on-site laundry room, washer/dryer hookups, individual water heaters, wall and floor gas heaters, 22 parking stalls, 18 garaged spaces and a common area courtyard. Tenants will have nearby access to the Westfield Culver City shopping mall, Howard Hughes entertainment center (HHLA), SoFi Stadium, YouTube Theatre, Intuit Dome, KIA Forum, Hollywood Park Casino and E & K Metro Line stations. With all of these highlights and more, the offering truly presents an ideal opportunity of operational stability with consistent cash-flow and predictable long-term appreciation in a highly attractive submarket of Los Angeles County. For investors looking for a high-quality 1031 solution or those simply in acquisition mode, the Slauson buildings will make a strong addition to any investor portfolio.
APN #'s 5009-004-013 & 5009-004-014 to be sold together. Property is not subject to Measure ULA "Mansion Tax". Property is subject to LAC RSO. As of March 2026, there are three (3) 1BR/1BA vacancies (2 partially upgraded). Seller is not opting for a 1031. Agency is related to Seller. Please do not walk the property or disturb the tenants.
APN #'s 5009-004-013 & 5009-004-014 to be sold together. Property is not subject to Measure ULA "Mansion Tax". Property is subject to LAC RSO. As of March 2026, there are three (3) 1BR/1BA vacancies (2 partially upgraded). Seller is not opting for a 1031. Agency is related to Seller. Please do not walk the property or disturb the tenants.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $8,544,063 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $305,145 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.94 AC |
| Cap Rate | 6.46% | Building Size | 27,572 SF |
| Gross Rent Multiplier | 10.05 | Average Occupancy | 89% |
| No. Units | 28 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1954 |
| Property Subtype | Apartment | Parking Ratio | 1.45/1,000 SF |
| Zoning | LCC2YY | ||
| Price | $8,544,063 CAD |
| Price Per Unit | $305,145 CAD |
| Sale Type | Investment |
| Cap Rate | 6.46% |
| Gross Rent Multiplier | 10.05 |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.94 AC |
| Building Size | 27,572 SF |
| Average Occupancy | 89% |
| No. Stories | 2 |
| Year Built | 1954 |
| Parking Ratio | 1.45/1,000 SF |
| Zoning | LCC2YY |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 22 | - | 930 |
| 2+1 | 6 | - | 1,030 |
1 1
Property Taxes
| Parcel Numbers | Total Assessment | $2,606,083 CAD | |
| Land Assessment | $1,333,347 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,272,736 CAD | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$1,333,347 CAD
Improvements Assessment
$1,272,736 CAD
Total Assessment
$2,606,083 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Ladera Pines - 6.45% CAP, 10.05 X | 4817-4825 W Slauson Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
