Log In/Sign Up
Your email has been sent.
4820 Gossamer Ln - Durant Towns - FULLY LEASED UNITS FOR SALE 3 Unit Apartment Building Offered at $1,414,035 CAD Raleigh, NC 27616
Investment Highlights
- 100% leased portfolio with immediate cash flow
- Up to three additional units available.
- Community consists of 55 homes. Construction is complete.
- Three new construction townhomes generating $6,485/month
- Convenient North Raleigh location.
Executive Summary
Three fully leased, new construction townhomes in the highly desirable Durant Towns community present an opportunity to acquire immediate, stabilized rental income in one of North Raleigh's strongest rental submarkets. The portfolio includes 4820 Gossamer Lane #102, #104, and #109, all currently leased with established tenants in place through 2027, generating $2,195/month, $2,095/month, and $2,195/month, respectively, for a combined gross rental income of $6,485 per month ($77,820 annually).
The homes feature efficient 3-4 bedroom floor plans ranging from approximately 1,670-1,730 square feet, with open-concept layouts, durable modern finishes, private outdoor living spaces, and low-maintenance construction designed for long-term rental performance.
Situated within the 55-townhome Durant Towns community near Durant Nature Preserve with convenient access to I-540, US-1, and major employment centers, the property benefits from strong tenant demand and proven leasing fundamentals in a sought-after North Raleigh location.
Three additional units are available for purchase upon request, offering investors the opportunity to expand their portfolio within the same community and achieve greater operational efficiencies through a larger-scale acquisition.
The homes feature efficient 3-4 bedroom floor plans ranging from approximately 1,670-1,730 square feet, with open-concept layouts, durable modern finishes, private outdoor living spaces, and low-maintenance construction designed for long-term rental performance.
Situated within the 55-townhome Durant Towns community near Durant Nature Preserve with convenient access to I-540, US-1, and major employment centers, the property benefits from strong tenant demand and proven leasing fundamentals in a sought-after North Raleigh location.
Three additional units are available for purchase upon request, offering investors the opportunity to expand their portfolio within the same community and achieve greater operational efficiencies through a larger-scale acquisition.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$109,493
|
$28.08
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$109,493
|
$28.08
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $109,493 |
| Annual Per SF | $28.08 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $109,493 |
| Annual Per SF | $28.08 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer Hookup
- Ceiling Fans
- Double Vanities
- Kitchen
- Granite Countertops
- Stainless Steel Appliances
- Range
- Walk-In Closets
- Carpet
- Yard
- Family Room
- Framed Mirrors
- Island Kitchen
- Lawn
- Patio
- Porch
- Large Bedrooms
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3.5 | 3 | $3,018 CAD | 1,670 |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
20/100
Moderately bikeable
60/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $465,395 CAD (2025) | |
| Land Assessment | $1,558,491 CAD (2025) | Total Assessment | $2,023,886 CAD (2025) |
Property Taxes
Parcel Numbers
Land Assessment
$1,558,491 CAD (2025)
Improvements Assessment
$465,395 CAD (2025)
Total Assessment
$2,023,886 CAD (2025)
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4820 Gossamer Ln - Durant Towns - FULLY LEASED UNITS FOR SALE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.