Log In/Sign Up
Your email has been sent.
4826-4828 Mission St 4 Unit Apartment Building $3,343,926 CAD ($835,982 CAD/Unit) 6.22% Cap Rate San Francisco, CA 94112



EXECUTIVE SUMMARY
4826–4828 Mission Street is a five-unit mixed-use property in San Francisco’s Mission Terrace neighborhood. The building features four apartments and one ground-floor commercial space leased to a restaurant tenant on a new ten-year lease.
The apartments include two studios and two one-bedrooms, with three units recently remodeled with quality finishes and modern appliances. Each unit is separately metered for gas and electricity, keeping operating costs low.
There is a large garage accessed at the rear of the property that is currently leased to a contractor on a 3-year lease for $1,995/month. The roof was replaced in 2021.
This turnkey asset offers investors strong in-place income, low expenses, and a desirable Mission Terrace location—a rare opportunity to acquire a cash-flow-positive property in a proven San Francisco market.
The apartments include two studios and two one-bedrooms, with three units recently remodeled with quality finishes and modern appliances. Each unit is separately metered for gas and electricity, keeping operating costs low.
There is a large garage accessed at the rear of the property that is currently leased to a contractor on a 3-year lease for $1,995/month. The roof was replaced in 2021.
This turnkey asset offers investors strong in-place income, low expenses, and a desirable Mission Terrace location—a rare opportunity to acquire a cash-flow-positive property in a proven San Francisco market.
PROPERTY FACTS
| Price | $3,343,926 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $835,982 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.07 AC |
| Cap Rate | 6.22% | Building Size | 4,266 SF |
| Gross Rent Multiplier | 11.4 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1952 |
| Property Type | Multifamily | Parking Ratio | 0.47/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | RH-2 | ||
| Price | $3,343,926 CAD |
| Price Per Unit | $835,982 CAD |
| Sale Type | Investment |
| Cap Rate | 6.22% |
| Gross Rent Multiplier | 11.4 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 4,266 SF |
| No. Stories | 2 |
| Year Built | 1952 |
| Parking Ratio | 0.47/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RH-2 |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Microwave
- Kitchen
- Granite Countertops
- Oven
- Stainless Steel Appliances
- Range
SITE AMENITIES
- Smoke Free
- Storage Space
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 3 | - | - |
| 1+1 | 1 | - | 530 |
1 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Excellent Transit (86)
PROPERTY TAXES
| Parcel Number | 6959-032 | Improvements Assessment | $716,367 CAD |
| Land Assessment | $1,563,092 CAD | Total Assessment | $2,279,459 CAD |
PROPERTY TAXES
Parcel Number
6959-032
Land Assessment
$1,563,092 CAD
Improvements Assessment
$716,367 CAD
Total Assessment
$2,279,459 CAD
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4826-4828 Mission St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
