Log In/Sign Up
Your email has been sent.
4838 W 118th St 8 Unit Apartment Building $2,968,870 CAD ($371,109 CAD/Unit) 6.66% Cap Rate Hawthorne, CA 90250



Investment Highlights
- 1985 Construction — Newer Vintage for Hawthorne Multifamily
- 15 Secured Parking Spots — Covered Parking With Security Gate Access
- Upside — Through Increases Rents To Market and Billing Back Utilities
- Pride Of Ownership Asset — Very Well Maintained
- The Deal Makes Sense — Attractive Current Income and Pricing Metrics
Executive Summary
We are pleased to present 4838 W 118th Street in Hawthorne, CA, a well-maintained eight-unit multifamily investment opportunity offering attractive in-place income and future rental upside. Built in 1985, the property benefits from newer construction relative to much of Hawthorne’s multifamily inventory and reflects strong pride of ownership. The asset features a diverse unit mix consisting of one 3 bedroom/1.5-bathroom unit, two 2-bedroom/2-bathroom units, four 2-bedroom/1-bathroom units, and one 1-bedroom/1-bathroom unit. Additional amenities include 15 secured parking spaces with gated access and individually metered gas and electricity. With opportunities to increase rents to market and implement utility bill-backs, the property offers multiple avenues to enhance future operating performance. Ideally located just minutes from SoFi Stadium in a strong, low-vacancy rental market, 4838 W 118th Street presents investors with a compelling combination of steady cash flow, attractive pricing metrics, and long-term upside.
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,968,870 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $371,109 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 6.66% | Building Size | 7,368 SF |
| Gross Rent Multiplier | 9.57 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1985 |
| Property Type | Multifamily | Parking Ratio | 2.04/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, Hawthorne | ||
| Price | $2,968,870 CAD |
| Price Per Unit | $371,109 CAD |
| Sale Type | Investment |
| Cap Rate | 6.66% |
| Gross Rent Multiplier | 9.57 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.19 AC |
| Building Size | 7,368 SF |
| No. Stories | 2 |
| Year Built | 1985 |
| Parking Ratio | 2.04/1,000 SF |
| Zoning | R3, Hawthorne |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | $3,448 CAD | 921 |
| 2+1 | 4 | $3,318 CAD | 921 |
| 3+1.5 | 1 | $3,656 CAD | 921 |
| 1+1 | 1 | $2,894 CAD | 921 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 4141-012-040 | Total Assessment | $2,053,925 CAD (2025) |
| Land Assessment | $1,518,125 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $535,800 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4141-012-040
Land Assessment
$1,518,125 CAD (2025)
Improvements Assessment
$535,800 CAD (2025)
Total Assessment
$2,053,925 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4838 W 118th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
