Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

486 Beech St 16 Unit Apartment Building $6,912,500 CAD ($432,031 CAD/Unit) 5.45% Cap Rate Redwood City, CA 94063

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All New Electrical Subpanels
  • Roof: Hot Tar Torch-Down (2007)
  • Steps to Downtown, Caltrain, Costco, Whole Foods, and Woodside Road
  • Dual-Pane Windows
  • Owned Laundry Machines
  • 5.45% Current Cap | 11.48 GRM | $368/SF

EXECUTIVE SUMMARY

FIRST OPEN HOUSE WILL BE FRIDAY 11/7/25 FROM 11AM-1PM
Exceptional 16-unit multifamily property located just three blocks from Downtown Redwood City, one of the Peninsula’s most dynamic and rapidly growing rental markets. Built in 1962 and totaling approximately 13,582 square feet on an 8,800 square foot lot, the property features sixteen (16) spacious one-bedroom/one-bathroom units averaging about 520 square feet each. Every unit is individually metered for electricity and has been upgraded with BRAND NEW Square-D Electrical Sub-panels and Dual-pane Windows, providing efficient operation and reduced maintenance costs.
The property has a hot tar torch-down roof installed in 2007, landlord-owned coin-op laundry machines, and tenant paid storage and parking for additional income. 486 Beech produces a solid in-place cap rate of 5.45% and an 11.48 GRM based on current rents, with additional upside potential through continued renovations and market rent adjustments. The current price equates to approximately $368 per square foot.
The location is highly desirable, just a short walk to the restaurants, shops, and entertainment of Downtown Redwood City, as well as Caltrain for convenient access to both San Francisco and San Jose. The property also offers excellent proximity to major thoroughfares including Highways 101, 280, El Camino Real, and Woodside Road. Nearby employers such as Oracle, Electronic Arts, and Equinix drive consistent rental demand and long-term stability in this core Silicon Valley submarket.
Residents enjoy easy access to Costco, Whole Foods, and neighborhood schools including Roosevelt Elementary, North Star Academy, and Woodside High School. Combining strong in-place cash flow, value-add potential, and a prime central location, 486 Beech Street presents a rare investment opportunity in one of the Bay Area’s most resilient and desirable rental corridors.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS Under Contract

Price $6,912,500 CAD
Price Per Unit $432,031 CAD
Sale Type Investment
Cap Rate 5.45%
Gross Rent Multiplier 11.48
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.20 AC
Building Size 13,582 SF
Average Occupancy 100%
No. Stories 3
Year Built 1962
Parking Ratio 1.25/1,000 SF
Zoning R-3 - Multifamily Residential

AMENITIES

UNIT AMENITIES

  • Heating
  • Oven
  • Range

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 16 $2,575 CAD 520
Walk Score®
Walker's Paradise (94)
Bike Score®
Very Bikeable (82)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
053-152-150
Land Assessment
$850,233 CAD (2025)
Improvements Assessment
$1,579,029 CAD (2025)
Total Assessment
$2,429,263 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
  • Listing ID: 38284422

  • Date on Market: 2025-10-31

  • Last Updated:

  • Address: 486 Beech St, Redwood City, CA 94063

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}