Share This Listing

Message

926 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 22.4% ownership interest offered with significant minority interest pricing discount.
  • Historically stable operations with low vacancy and strong occupancy rates.
  • Highly desirable Wallingford location near Woodland Park and Green Lake, with easy access to major business districts.
  • Anticipated mortgage refinance in 2028-2029 supports potential capital return.
  • New roof installation planned for 2026, reducing future capital needs.

Executive Summary

This investment opportunity offers a 22.4% ownership interest in a stabilized 31-unit multifamily property located in the highly sought-after Wallingford neighborhood of Seattle. Priced at a 15% minority interest discount to pro-rata market value, this offering aligns with market standards for partial ownership acquisitions, providing investors an attractive entry point into one of Seattle’s most vibrant residential areas.
The property benefits from consistently high occupancy, with a reported 96.8% rate at year-end 2025, and demonstrates stable performance with an estimated three-year average NOI of $354,000. An anticipated mortgage refinance in 2028-2029 presents potential for substantial capital distribution, enhancing upside for new investors. Additionally, a new roof scheduled for installation in 2026 reduces near-term capital expenditure risk.
Located across from Woodland Park and minutes from Green Lake, the property enjoys excellent connectivity to Downtown Seattle, the University District, and major employment centers. The area is walkable and surrounded by a mix of retail, dining, and lifestyle amenities, strengthening long-term renter appeal and investment stability.

Property Facts

Price $1,678,644 CAD
Price Per Unit $54,150 CAD
Sale Type Investment
Cap Rate 2.02%
No. Units 31
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class B
Lot Size 0.30 AC
Building Size 21,398 SF
Average Occupancy 97%
No. Stories 4
Year Built 2001
Parking Ratio 1.82/1,000 SF
Zoning C140

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • High Speed Internet Access
  • Intercom
  • Wheelchair Accessible (Rooms)

Site Amenities

  • Controlled Access
  • Tennis Court
  • Walking/Biking Trails
  • Storage Space

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 6 - 400
1+1 14 - 700
2+1 3 - 900
2+2 8 - 1,100
Moderately walkable
70/100
Fairly drivable
50/100
Good public transit
70/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
952110-1155
Land Assessment
$2,706,813 CAD
Improvements Assessment
$8,818,476 CAD
Total Assessment
$11,525,290 CAD
  • Listing ID: 40939870

  • Date on Market: 2026-06-16

  • Last Updated:

  • Address: 4902 Aurora Ave N, Seattle, WA 98103

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}