Log In/Sign Up
Your email has been sent.
4924-4926 Iroquois Ave 2,868 SF Specialty Building Offered at $3,552,010 CAD at a 4.81% Cap Rate in San Diego, CA 92117
Investment Highlights
- Newly Renovated
- Fully Occupied
Executive Summary
Wonderful 4-unit property in the Bay Park area. All 4 units are turnkey and fully occupied. Property consists of 3 -2 bed/1 bath homes and 1 - 1 bed/1 bath home. All have private yards and all renovated in 2022. All kitchen and baths come with quartz counter tops, stainless steel appliances, LVP flooring throughout. All 4 come with their own in unit washer & dryers. All 4 units are individually metered for Gas & Electric. Front building consists of 2 matching units (2 bed/1 bath) and the middle unit is a converted garage to the 1 bed/1 bath unit. The back building was added a few years ago with a downstairs garage with two separate 1 car garages and upstairs is a 2 bed/1 bath unit with a panoramic view of Mission Bay and the ocean. The tenants in the upstairs unit get the use of one of the 1 car garages and one unit in the front gets the use of the other 1 car garage and driveway. One water bill for the property. All tenants pay an additional $45 per month for water bill which averages about $400 every other month.
Breakdown of Units
4924 - 2bed/1 bath - 808 sq ft - $3395 - Current rent - Comes with 1 garage space
4926 - 2 bed/1 bath - 808 sq ft - $3150 - Current rent
4928 - 1 bed/1 bath - 484 sq ft - $2450 - Current rent
4930 - 2 bed/1 bath - 768 sq ft - $3595 - Current rent - Detached unit above garage - Comes with 1 garage space
Breakdown of Units
4924 - 2bed/1 bath - 808 sq ft - $3395 - Current rent - Comes with 1 garage space
4926 - 2 bed/1 bath - 808 sq ft - $3150 - Current rent
4928 - 1 bed/1 bath - 484 sq ft - $2450 - Current rent
4930 - 2 bed/1 bath - 768 sq ft - $3595 - Current rent - Detached unit above garage - Comes with 1 garage space
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$206,687
|
$72.07
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$206,687
|
$72.07
|
| Taxes |
$41,064
|
$14.32
|
| Operating Expenses |
$35,923
|
$12.53
|
| Total Expenses |
$76,986
|
$26.84
|
| Net Operating Income |
$129,701
|
$45.22
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $206,687 |
| Annual Per SF | $72.07 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $206,687 |
| Annual Per SF | $72.07 |
| Taxes (CAD) | |
|---|---|
| Annual | $41,064 |
| Annual Per SF | $14.32 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $35,923 |
| Annual Per SF | $12.53 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $76,986 |
| Annual Per SF | $26.84 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $129,701 |
| Annual Per SF | $45.22 |
Property Facts
1 1
Walk Score®
Very Walkable (74)
Property Taxes
| Parcel Number | 425-760-20 | Total Assessment | $3,257,171 CAD |
| Land Assessment | $2,549,090 CAD | Annual Taxes | $41,064 CAD ($14.32 CAD/SF) |
| Improvements Assessment | $708,081 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
425-760-20
Land Assessment
$2,549,090 CAD
Improvements Assessment
$708,081 CAD
Total Assessment
$3,257,171 CAD
Annual Taxes
$41,064 CAD ($14.32 CAD/SF)
Tax Year
2025
1 of 52
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Whole Life Properties
4924-4926 Iroquois Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.