Log In/Sign Up
Your email has been sent.
**ASSUMABLE FINANCING @ 3.25%** 4934-4936 W Point Loma Blvd 4 Unit Apartment Building $4,776,765 CAD ($1,194,191 CAD/Unit) 4.01% Cap Rate San Diego, CA 92107
Investment Highlights
- Irreplaceable Coastal Real Estate in Ocean Beach
- Amazing Unit Mix: (2) 3Bed/2Bath + (2) 2Bed/2Bath
- Built in 1999
- Assumable $2.65M VA Loan @ 3.25%
- Five (5) Single Car Garages + Five (5) Parking Spaces
- Walk to the Sand, and Local Shops / Restaurants
Executive Summary
**ASSUMABLE FINANCING @ 3.25%** Located in Ocean Beach, one of San Diego’s most desirable submarkets, the Apartment Homes on W Point Loma Blvd presents an investor with an amazing opportunity. With large units averaging 1,000sf each, an amazing location with walkability to the sand, and attractive assumable financing, this 4-unit gem has everything an investor looks for. The property is situated on a 6,723sf parcel, and consists of two (2) 3Bedroom / 2Bathroom 1,150sf Units and two (2) 2Bedroom /2Bathroom 859sf Units. In addition, this coastal asset uniquely offers five (5) single-car garages and five (5) off-street parking.
This apartment complex is perfect for a buyer looking to acquire a high-income multifamily asset near the beach with attractive financing.
This apartment complex is perfect for a buyer looking to acquire a high-income multifamily asset near the beach with attractive financing.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$281,963
|
$70.17
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$8,459
|
$2.11
|
| Effective Gross Income |
$273,504
|
$68.07
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$81,727
|
$20.34
|
| Net Operating Income |
$191,777
|
$47.73
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $281,963 |
| Annual Per SF | $70.17 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $8,459 |
| Annual Per SF | $2.11 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $273,504 |
| Annual Per SF | $68.07 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $81,727 |
| Annual Per SF | $20.34 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $191,777 |
| Annual Per SF | $47.73 |
Property Facts
| Price | $4,776,765 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $1,194,191 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 4.01% | Building Size | 4,018 SF |
| Gross Rent Multiplier | 16.94 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1940 |
| Property Subtype | Apartment | Parking Ratio | 2.49/1,000 SF |
| Zoning | RM-2-4 - Residential Multifamily | ||
| Price | $4,776,765 CAD |
| Price Per Unit | $1,194,191 CAD |
| Sale Type | Investment |
| Cap Rate | 4.01% |
| Gross Rent Multiplier | 16.94 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 4,018 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1940 |
| Parking Ratio | 2.49/1,000 SF |
| Zoning | RM-2-4 - Residential Multifamily |
Amenities
Unit Amenities
- Dishwasher
- Disposal
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Dining Room
- Freezer
Site Amenities
- Grill
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | $4,924 CAD | 859 |
| 3+2 | 2 | $6,824 CAD | 1,150 |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Limited public transit
30/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 448-230-06 | Improvements Assessment | $820,701 CAD |
| Land Assessment | $3,528,251 CAD | Total Assessment | $4,348,952 CAD |
Property Taxes
Parcel Number
448-230-06
Land Assessment
$3,528,251 CAD
Improvements Assessment
$820,701 CAD
Total Assessment
$4,348,952 CAD
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
**ASSUMABLE FINANCING @ 3.25%** | 4934-4936 W Point Loma Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.