Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Single Family Units
  • Modern design with 9ft Ceilings
  • No HOA

Executive Summary

RMLS#: 137132824 INVESTOR OPPORTUNITY: 10 newly constructed single-family attached homes located in Hazel Dell! (Included Units: 4943 NE 2ND CT, 4939 NE 2ND CT, 4935 NE 2ND CT, 4931 NE 2nd CT, 4927 NE 2ND CT, 4923 NE 2ND CT, 4901 NE 2ND CT, 4905 NE 2ND CT, 4909 NE 2ND CT, 4911 NE 2ND CT). All Built in 2022/2021 with Luxury amenities throughout. These houses each feature 4 bedrooms, 3 baths, upstairs laundry (Full Size Washer & Dryer), a 240-volt EV outlet in the garage, a 2-car garage, and a 2-car parking Pad. The primary suites have spacious walk-in closets and a granite vanity w/ a walk-in shower! Luxury finishes include 9-foot ceilings, granite countertops, a breakfast island, LED lighting, stainless steel appliances, ductless AC & heating, high-end pet-friendly LVP flooring, and a dedicated Office/4th Bedroom/Media room. Centrally located in Hazel Dell. Hard to find a close and convenient location, just minutes away from I-5, HWY 14, PDX International Airport (Just 18 min away), Vancouver Waterfront, Jantzen Beach, and the Moda Center (Just 18 min away). Alki Park/Trail Walk is just walking distance away! Live worry-free with the 30-year Roof, 50-Year Siding, and low-maintenance Yards! Rentals are allowed. Located within the LINCOLN ELEMENTARY Vancouver School district. Fully fenced-in backyard & concrete patio. All Electric Home, No Gas. Quite Dead End Cul-de-sac. NO HOA DUES. Each unit is individually metered for Water, Sewer, garbage, and electric. Occupant pays for all utilities. Occupied homes are professionally managed by Zenith Properties NW LLC. Please do not disturb occupants. Contact your Agent for a showing.
Agent notes: All units are tenant occupied (Professionally managed by Zenith Properties NW LLC). Please do Not disturb occupants. Interior & Exterior showings are available with a signed mutual P&S agreement. No signpost at this time. (Included Units: 4943 NE 2ND CT, 4939 NE 2ND CT, 4935 NE 2ND CT, 4931 NE 2nd CT, 4927 NE 2ND CT, 4923 NE 2ND CT, 4901 NE 2ND CT, 4905 NE 2ND CT, 4909 NE 2ND CT, 4911 NE 2ND CT). TAX ID's: 986059626, 986059625, 986059624, 986059623, 986059622, 986059621, 986059615, 986059616, 986059617, 986059618). NO HOA DUES. Seller may be doing a 1031 exchange. Each unit is individually metered for Water, Sewer, garbage, and electric. Tenant pays for all utilities. No Natural Gas, All Electric.

Financial Summary (Actual - 2024)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $417,512 $18.10
Other Income - -
Vacancy Loss - -
Effective Gross Income $417,512 $18.10
Taxes - -
Operating Expenses - -
Total Expenses $83,769 $3.63
Net Operating Income $333,743 $14.47

Financial Summary (Actual - 2024)

Gross Rental Income (CAD)
Annual $417,512
Annual Per SF $18.10
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $417,512
Annual Per SF $18.10
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $83,769
Annual Per SF $3.63
Net Operating Income (CAD)
Annual $333,743
Annual Per SF $14.47

Property Facts

Price $6,670,081 CAD
Price Per Unit $667,008 CAD
Sale Type Investment
Cap Rate 5%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Single-Family Home
Building Class C
Lot Size 0.59 AC
Building Size 23,068 SF
Average Occupancy 100%
No. Stories 2
Year Built 2023
Parking Ratio 1.1/1,000 SF
Zoning R-18

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Kitchen
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Wi-Fi
  • Double Pane Windows
  • Island Kitchen
  • Office
  • Pantry
  • Patio
  • Window Coverings

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Trash Pickup - Curbside
  • Public Transportation
  • Individual Locking Bedrooms
  • Private Bathroom
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
10+2.5 10 $3,548 CAD -
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 986059-623
  • 986059-618
  • 986059-617
  • 986059-616
  • 986059-622
  • 986059-615
  • 986059-624
  • 986059-625
  • 986059-626
  • 986059-621
Land Assessment
$2,059,415 CAD (2025)
Improvements Assessment
$3,955,489 CAD (2025)
Total Assessment
$6,014,904 CAD (2025)
  • Listing ID: 38823271

  • Date on Market: 2025-12-18

  • Last Updated:

  • Address: 4943 NE 2nd Ct, Vancouver, WA 98663

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}