Log In/Sign Up
Your email has been sent.
4 Units in Venice 502 Westminster ave 4 Unit Apartment Building $2,987,600 CAD ($746,900 CAD/Unit) 5.26% Cap Rate Venice, CA 90291



Investment Highlights
- 4-Unit Apartment Building in Prime Venice Location Just 1 Block from Abbot Kinney Blvd
- Strong Current Income w/ Significant Rental Upside | 5.26% CAP & 13.84 GRM | 7.40% Pro Forma CAP & 10.60 Pro Forma GRM
- 4 On-Site Parking Spaces with Alley Access
- Located on a Quiet Residential Street in One of Venice’s Most Desirable Coastal Submarkets
- Owner-User Opportunity w/ 1 Unit Vacant
Executive Summary
Located just one block from Abbot Kinney Boulevard, 502 Westminster Ave presents a scrupulously maintained 4-unit multifamily opportunity in one of Venice’s most sought-after coastal neighborhoods. The property sits on a quiet residential street while offering immediate access to some of the area’s best dining, retail, and lifestyle amenities.
The asset consists of four 2-bedroom / 1-bath units totaling approximately 2,728 square feet on a 5,461 square foot lot. The property offers a strong unit mix in a premier rental location with consistent demand from tenants seeking proximity to Abbot Kinney, Rose Avenue, and the beach.
The offering provides strong current income with substantial upside as rents trend toward market levels. The property has an attractive owner/user opportunity, as one unit with a large private patio will be delivered vacant. This is one of three units with updated kitchens, and two units feature newly installed modern mini split AC/heat systems. The asset is further supported by 4 on-site parking spaces with alley access and potential to increase to 8 parking spaces. This is a valuable tenant amenity in this neighborhood. All four units have new circuit breaker panels, and a well-maintained shared outdoor patio space has been designed for minimal owner upkeep at this highly desirable corner location.
With its prime location, desirable unit mix, and clear rental upside, 502 Westminster Ave represents an excellent opportunity for investors seeking both stable in-place income and long-term appreciation in one of Los Angeles’ most desirable beachside neighborhoods.
The asset consists of four 2-bedroom / 1-bath units totaling approximately 2,728 square feet on a 5,461 square foot lot. The property offers a strong unit mix in a premier rental location with consistent demand from tenants seeking proximity to Abbot Kinney, Rose Avenue, and the beach.
The offering provides strong current income with substantial upside as rents trend toward market levels. The property has an attractive owner/user opportunity, as one unit with a large private patio will be delivered vacant. This is one of three units with updated kitchens, and two units feature newly installed modern mini split AC/heat systems. The asset is further supported by 4 on-site parking spaces with alley access and potential to increase to 8 parking spaces. This is a valuable tenant amenity in this neighborhood. All four units have new circuit breaker panels, and a well-maintained shared outdoor patio space has been designed for minimal owner upkeep at this highly desirable corner location.
With its prime location, desirable unit mix, and clear rental upside, 502 Westminster Ave represents an excellent opportunity for investors seeking both stable in-place income and long-term appreciation in one of Los Angeles’ most desirable beachside neighborhoods.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,987,600 CAD | Property Subtype | Apartment |
| Price Per Unit | $746,900 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 5.26% | Building Size | 2,728 SF |
| Gross Rent Multiplier | 13.84 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 1.47/1,000 SF |
| Zoning | LARD 1.5 - Restricted Density Multiple Dwelling | ||
| Price | $2,987,600 CAD |
| Price Per Unit | $746,900 CAD |
| Sale Type | Investment |
| Cap Rate | 5.26% |
| Gross Rent Multiplier | 13.84 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 2,728 SF |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | LARD 1.5 - Restricted Density Multiple Dwelling |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $4,465 CAD | - |
1 1
Exceptionally walkable
90/100
Moderately drivable
60/100
Some public transit
50/100
Exceptionally bikeable
90/100
Property Taxes
| Parcel Number | 4239-023-018 | Improvements Assessment | $522,083 CAD |
| Land Assessment | $491,373 CAD | Total Assessment | $1,013,457 CAD |
Property Taxes
Parcel Number
4239-023-018
Land Assessment
$491,373 CAD
Improvements Assessment
$522,083 CAD
Total Assessment
$1,013,457 CAD
1 of 37
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4 Units in Venice | 502 Westminster ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
