Log In/Sign Up
Your email has been sent.
508 Ruritan Rd 20,000 SF Retail Building Harriman, TN 37748 $1,675,104 CAD ($83.76 CAD/SF) 8.73% Cap Rate
INVESTMENT HIGHLIGHTS
- Owner to install new roof with 20 yr warranty
EXECUTIVE SUMMARY
Cash offers are being accepted.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$171,310
|
$8.57
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$171,310
|
$8.57
|
| Taxes |
$13,021
|
$0.65
|
| Operating Expenses |
$12,119
|
$0.61
|
| Total Expenses |
$25,141
|
$1.26
|
| Net Operating Income |
$146,170
|
$7.31
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $171,310 |
| Annual Per SF | $8.57 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $171,310 |
| Annual Per SF | $8.57 |
| Taxes (CAD) | |
|---|---|
| Annual | $13,021 |
| Annual Per SF | $0.65 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $12,119 |
| Annual Per SF | $0.61 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $25,141 |
| Annual Per SF | $1.26 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $146,170 |
| Annual Per SF | $7.31 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Retail
Property Subtype
Supermarket
Building Size
20,000 SF
Building Class
C
Year Built
1991
Price
$1,675,104 CAD
Price Per SF
$83.76 CAD
Cap Rate
8.73%
NOI
$146,170 CAD
Tenancy
Single
Building Height
1 Story
Loading Docks
2 Exterior
Building FAR
0.23
Lot Size
2.00 AC
Zoning
C - Commercial
Parking
60 Spaces (3 Spaces per 1,000 SF Leased)
Frontage
148’ on Ruritan Rd
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE END
- UGO
- -
- -
- -
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE END | ||
| UGO | - | - | - | - |
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 036G-E-001.00 | Total Assessment | $596,568 CAD |
| Land Assessment | $94,485 CAD | Annual Taxes | $13,021 CAD ($0.65 CAD/SF) |
| Improvements Assessment | $502,083 CAD | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
036G-E-001.00
Land Assessment
$94,485 CAD
Improvements Assessment
$502,083 CAD
Total Assessment
$596,568 CAD
Annual Taxes
$13,021 CAD ($0.65 CAD/SF)
Tax Year
2024
1 of 11
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Little River Realty
508 Ruritan Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.