Log In/Sign Up
Your email has been sent.
Earth Development, Inc. 5085-A Old Ellis Pt 7,300 SF Flex Building Roswell, GA 30076 $7,000,878 CAD ($959.02 CAD/SF) 6.50% Cap Rate



Investment Highlights
- Single-Tenant Industrial & IOS Site Fully Occupied by Earth Development, Inc. (EDI) | Absolute NNN Sale Leaseback with Zero Landlord Responsibilities
- Long-Term Sale Leaseback | 10-Year Absolute NNN Sale Leaseback | Two, 5-Year Options & 10% Rental Increases Every 5 Years to Hedge Against Inflation
- Ideally Situated in Roswell | High Barriers-to-Entry Area | Located in an Industrial Corridor in Between Downtown Roswell & Alpharetta
- Strong Tenant & Guaranty | Full-Service Site Development Contracting Firm | EDI Specializes in Sitework Solutions for Commercial & Industrial Projects
- IOS in Extremely High-Demand | One of the Fastest-Growing & Most Sought-After Industrial Asset Classes in the Country
Executive Summary
Northmarq National Sale Leaseback Group is pleased to present to qualified investors the opportunity to acquire the single-tenant industrial property located at 5085 Old Ellis Point, Roswell, Georgia. The two buildings total roughly 7,300 square-feet, and rest on a combined 2.71 acres of light-industrial zoned land. Two of the three lots are paved, fenced, and used as industrial outdoor storage. The tenant, Earth Development, Inc. (EDI), occupies all three lots comprising the site and will enter a 10-year absolute NNN lease upon close of escrow featuring 10% rental increases every five years, two five-year renewal options, and a strong personal guaranty. The subject property is ideally situated in one of the metro’s most affluent, fastest growing submarkets and is in close proximity to GA-400 (Highway 19), downtown Atlanta, & more.
Roswell is an affluent suburb on the north side of the Atlanta MSA, approximately 25 miles from Downtown Atlanta. As Georgia’s 8th largest city, it is consistently ranked among the safest in the U.S. and is known for strong public schools, a quiet suburban setting, and convenient access to Downtown Atlanta. Major employers include Kimberly Clark Corporation, Wellstar North Fulton Hospital, Harry’s Farmers Market, and the City of Roswell.
Roswell is an affluent suburb on the north side of the Atlanta MSA, approximately 25 miles from Downtown Atlanta. As Georgia’s 8th largest city, it is consistently ranked among the safest in the U.S. and is known for strong public schools, a quiet suburban setting, and convenient access to Downtown Atlanta. Major employers include Kimberly Clark Corporation, Wellstar North Fulton Hospital, Harry’s Farmers Market, and the City of Roswell.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Fairly walkable
40/100
Very drivable
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $148,650 CAD | |
| Land Assessment | $405,850 CAD | Total Assessment | $554,499 CAD |
Property Taxes
Parcel Numbers
Land Assessment
$405,850 CAD
Improvements Assessment
$148,650 CAD
Total Assessment
$554,499 CAD
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Earth Development, Inc. | 5085-A Old Ellis Pt
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

