Log In/Sign Up
Your email has been sent.
5100 Pebble Beach Boulevard, Las Vegas, Nevad 5100 Pebble Beach Blvd 4 Unit Apartment Building $912,932 CAD ($228,233 CAD/Unit) 7.59% Cap Rate Las Vegas, NV 89108
INVESTMENT HIGHLIGHTS
- 2 fourplexes with a surround gate
EXECUTIVE SUMMARY
same owner owns building next door 5104 pebble beach willing to sell both fully rented most tenants have lived on property for years
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$82,080
|
$21.22
|
| Taxes |
$2,076
|
$0.54
|
| Operating Expenses |
$9,058
|
$2.34
|
| Total Expenses |
$11,134
|
$2.88
|
| Net Operating Income |
$70,946
|
$18.34
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $82,080 |
| Annual Per SF | $21.22 |
| Taxes (CAD) | |
|---|---|
| Annual | $2,076 |
| Annual Per SF | $0.54 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $9,058 |
| Annual Per SF | $2.34 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $11,134 |
| Annual Per SF | $2.88 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $70,946 |
| Annual Per SF | $18.34 |
PROPERTY FACTS
| Price | $912,932 CAD | Property Subtype | Apartment |
| Price Per Unit | $228,233 CAD | Apartment Style | Garden |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 7.59% | Building Size | 3,868 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Zoning | r-4 | ||
| Price | $912,932 CAD |
| Price Per Unit | $228,233 CAD |
| Sale Type | Investment |
| Cap Rate | 7.59% |
| Sale Condition | 1031 Exchange |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Lot Size | 0.17 AC |
| Building Size | 3,868 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Zoning | r-4 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Carpet
- Breakfast Nook
- Dining Room
- Family Room
- Linen Closet
SITE AMENITIES
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,947 CAD | 3,868 |
1 1
Walk Score®
Very Walkable (71)
PROPERTY TAXES
| Parcel Number | 138-25-510-022 | Total Assessment | $119,918 CAD (2025) |
| Land Assessment | $77,137 CAD (2025) | Annual Taxes | $2,076 CAD ($0.54 CAD/SF) |
| Improvements Assessment | $42,781 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
138-25-510-022
Land Assessment
$77,137 CAD (2025)
Improvements Assessment
$42,781 CAD (2025)
Total Assessment
$119,918 CAD (2025)
Annual Taxes
$2,076 CAD ($0.54 CAD/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
5100 Pebble Beach Boulevard, Las Vegas, Nevad | 5100 Pebble Beach Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.