Log In/Sign Up
Your email has been sent.
5107 Crenshaw Blvd 6 Unit Apartment Building $3,250,612 CAD ($541,769 CAD/Unit) 6.85% Cap Rate Los Angeles, CA 90043



Investment Highlights
- Fully renovated 6-unit property in Windsor Hills
- Back structure consists of (2) newly built 3BD/3BA ADUs, property to be delivered fully vacant
- Situated in a qualified opportunity zone, providing potential tax incentives
- Front structure is a Tudor style fourplex (renovated in 2024) consisting of (1) 4BD/4BA unit, (1) 3BD/2BA unit, and (2) studio units
- New ADUS are not subject to any rent control (Buyer to verify)
- Ideal for co-living or master lease housing programs with 15 bedrooms and 14 bathrooms
Executive Summary
The Glaser Group is pleased to present 5107 Crenshaw Blvd — a fully renovated six-unit multifamily property in the vibrant and evolving Windsor Hills neighborhood of Los Angeles. The front structure is a beautifully restored Tudor-style fourplex, renovated in 2024, featuring a unique unit mix: (1) 4BR/4BA unit, (1) 3BR/2BA unit, and (2) studio units. In the rear of the property, (2) newly constructed 3BR/3BA ADUs offer modern design and added income potential. With a total of 15 bedrooms and 14 bathrooms, nearly every bedroom includes an en-suite bath, making the layout especially well-suited for co-living operators, master lease housing programs, or subsidized shared living models.
The property will be delivered fully vacant at close of escrow, offering a rare level of flexibility for investors to implement their preferred leasing strategy. The newly built ADUs are not subject to rent control (buyer to verify), allowing for market-rate rents in a high-demand corridor. Additionally, the property is located within a federally designated Opportunity Zone, which may offer significant long-term tax advantages for eligible investors. Situated just one block from million-dollar single-family homes on S. Victoria Ave and within walking distance to the Metro Expo Line, this location offers both neighborhood charm and excellent connectivity to greater Los Angeles.
Offered at $2,385,000, 5107 Crenshaw Blvd provides a compelling investment profile. With a projected traditional leasing structure offering a 6.85% cap rate and a 9.94 GRM, this turnkey asset blends historic character with new construction and offers income potential, flexibility, and long-term upside in one of LA’s most promising submarkets. Whether you’re a private investor seeking cash flow, an operator looking for a co-living opportunity, or a nonprofit organization with a shared housing mission, this property checks all the boxes.
The property will be delivered fully vacant at close of escrow, offering a rare level of flexibility for investors to implement their preferred leasing strategy. The newly built ADUs are not subject to rent control (buyer to verify), allowing for market-rate rents in a high-demand corridor. Additionally, the property is located within a federally designated Opportunity Zone, which may offer significant long-term tax advantages for eligible investors. Situated just one block from million-dollar single-family homes on S. Victoria Ave and within walking distance to the Metro Expo Line, this location offers both neighborhood charm and excellent connectivity to greater Los Angeles.
Offered at $2,385,000, 5107 Crenshaw Blvd provides a compelling investment profile. With a projected traditional leasing structure offering a 6.85% cap rate and a 9.94 GRM, this turnkey asset blends historic character with new construction and offers income potential, flexibility, and long-term upside in one of LA’s most promising submarkets. Whether you’re a private investor seeking cash flow, an operator looking for a co-living opportunity, or a nonprofit organization with a shared housing mission, this property checks all the boxes.
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$327,106
|
$56.41
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$9,813
|
$1.69
|
| Effective Gross Income |
$317,292
|
$54.72
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$96,239
|
$16.60
|
| Net Operating Income |
$221,054
|
$38.12
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $327,106 |
| Annual Per SF | $56.41 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $9,813 |
| Annual Per SF | $1.69 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $317,292 |
| Annual Per SF | $54.72 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $96,239 |
| Annual Per SF | $16.60 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $221,054 |
| Annual Per SF | $38.12 |
Property Facts
| Price | $3,250,612 CAD | Apartment Style | Single-Family Home |
| Price Per Unit | $541,769 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.24 AC |
| Cap Rate | 6.85% | Building Size | 5,799 SF |
| Sale Condition | High Vacancy Property | Average Occupancy | 0% |
| Gross Rent Multiplier | 9.94 | No. Stories | 2 |
| No. Units | 6 | Year Built | 1934 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | LAR4 - Restricted Density Multiple Dwelling: One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations | ||
| Price | $3,250,612 CAD |
| Price Per Unit | $541,769 CAD |
| Sale Type | Investment |
| Cap Rate | 6.85% |
| Sale Condition | High Vacancy Property |
| Gross Rent Multiplier | 9.94 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 5,799 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built | 1934 |
| Opportunity Zone |
Yes |
| Zoning | LAR4 - Restricted Density Multiple Dwelling: One-Family Dwellings, Two-Family Dwellings, Apartment Houses, Multiple Dwellings, Home Occupations |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $2,044 CAD | - |
| 3+2 | 1 | $5,111 CAD | - |
| 4+4 | 1 | $6,474 CAD | - |
| 3+3 | 2 | $5,792 CAD | - |
1 1
Walk Score®
Very Walkable (79)
Property Taxes
| Parcel Number | 5013-017-013 | Improvements Assessment | $318,199 CAD (2025) |
| Land Assessment | $1,272,799 CAD (2025) | Total Assessment | $1,590,998 CAD (2025) |
Property Taxes
Parcel Number
5013-017-013
Land Assessment
$1,272,799 CAD (2025)
Improvements Assessment
$318,199 CAD (2025)
Total Assessment
$1,590,998 CAD (2025)
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5107 Crenshaw Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
