Log In/Sign Up
Your email has been sent.
5136 Walnut St 3 Unit Apartment Building $536,847 CAD ($178,949 CAD/Unit) 6.25% Cap Rate Philadelphia, PA 19139
Investment Highlights
- Convenient location near University City and SEPTA transit lines for easy commuter access.
- Minutes from one of Philadelphia’s major education and medical hubs, home to the University of Pennsylvania and Drexel University.
- Quick access to major routes such as I-76 (Schuylkill Expressway) and I-95.
- Strong rental appeal supported by neighborhood shopping, dining, and cultural amenities.
- Within walking distance to SEPTA bus routes and multiple trolley lines running along Walnut and Market Streets.
Executive Summary
MPN Realty, Inc. is pleased to present the exclusive sale of 5136 Walnut Street, a fully renovated and occupied triplex in West Philadelphia. The building features two studio apartments and one spacious two-bedroom unit, all updated with modern finishes. Fully rented and income-producing, the property provides immediate cash flow for investors while also presenting a great opportunity for an owner-occupant to live in one unit and offset expenses with rental income from the others. The 2020 full renovation included major system upgrades - updated electrical, plumbing, HVAC, insulation, new roof, vinyl siding, and windows - providing a low-maintenance asset ready for long-term performance. Located in a convenient and growing West Philadelphia neighborhood, 5136 Walnut Street offers easy access to University City, public transportation, neighborhood shopping, and local dining, making it an attractive rental location for a wide range of tenants.
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $536,847 CAD | Building Class | C |
| Price Per Unit | $178,949 CAD | Lot Size | 0.03 AC |
| Sale Type | Investment | Building Size | 1,760 SF |
| Cap Rate | 6.25% | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1945/2019 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | CMX-2 - CMX-2 with use permit for three residential units | ||
| Price | $536,847 CAD |
| Price Per Unit | $178,949 CAD |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.03 AC |
| Building Size | 1,760 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1945/2019 |
| Opportunity Zone |
Yes |
| Zoning | CMX-2 - CMX-2 with use permit for three residential units |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Washer/Dryer
- Granite Countertops
- Hardwood Floors
- Oven
- Range
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $1,666 CAD | 794 |
| Studios | 2 | $1,094 CAD | 266 - 360 |
1 1
Exceptionally walkable
90/100
Moderately drivable
60/100
Exceptional public transit
90/100
Moderately bikeable
60/100
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5136 Walnut St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.