Log In/Sign Up
Your email has been sent.
5154 E Sam Houston Pky 16,000 SF 76% Leased Retail Building Houston, TX 77015 $3,743,894 CAD ($233.99 CAD/SF) 7% Cap Rate
Investment Highlights
- Great Location! High Traffic Count for Visibility! Located Near The Front of a Large Subdivision!
- Potential to Add a Food Truck for Additional Income
- Potential Rent Increases through NNN
- Long Term Tenants - Majority of Tenants have Occupied Since 2021
Executive Summary
JUST REDUCED $100,000.00 !! Great Location!! Beltway 8 (E Sam Houston Parkway North) between Woodforest Blvd & Wallisville Rd. on the Eastside! Financials Available on Request! Wraps Hard Corner of Beltway 8 & Sterling Green Blvd. 1 Curb Cut on Beltway 8 & 2 Curb Cuts on Sterling Green Blvd. +/-$276,000 Gross Rental Income! Gross Rentals with potential to create NNN!
Potential for Other Income with Food Truck Rental Area!
Potential for Other Income with Food Truck Rental Area!
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$385,642
|
$24.10
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$15,426
|
$0.96
|
| Effective Gross Income |
$370,216
|
$23.14
|
| Taxes |
$55,004
|
$3.44
|
| Operating Expenses |
$25,006
|
$1.56
|
| Total Expenses |
$80,010
|
$5.00
|
| Net Operating Income |
$290,207
|
$18.14
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $385,642 |
| Annual Per SF | $24.10 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $15,426 |
| Annual Per SF | $0.96 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $370,216 |
| Annual Per SF | $23.14 |
| Taxes (CAD) | |
|---|---|
| Annual | $55,004 |
| Annual Per SF | $3.44 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $25,006 |
| Annual Per SF | $1.56 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $80,010 |
| Annual Per SF | $5.00 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $290,207 |
| Annual Per SF | $18.14 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
16,000 SF
Building Class
C
Year Built
1982
Price
$3,743,894 CAD
Price Per SF
$233.99 CAD
Cap Rate
7%
NOI
$262,073 CAD
Percent Leased
76%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.28
Lot Size
1.32 AC
Zoning
F1 - Total 3 units available for lease. 1st unit is warehouse space with restroom and 2 roll up doors, 2nd unit is retail or shmmercial Retail Storefront
Parking
30 Spaces (1.88 Spaces per 1,000 SF Leased)
Frontage
Amenities
- Air Conditioning
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- New Generation Welding
- Professional, Scientific, and Technical Services
- -
- $30.34 CAD
- Modified Gross
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| New Generation Welding | Professional, Scientific, and Technical Services | - | $30.34 CAD | Modified Gross | - |
Space Availability
- Space
- Size
- Space Use
- Position
- Available
1st Unit is warehouse space with restroom and 2 roll up doors, 2nd unit is retail or showroom space (can be used along with warehouse space), 3rd unit is office space with storage/warehouse.
| Space | Size | Space Use | Position | Available |
| B, C, & G | 1,300-2,600 SF | Flex | - | Now |
B, C, & G
| Size |
| 1,300-2,600 SF |
| Space Use |
| Flex |
| Position |
| - |
| Available |
| Now |
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
B, C, & G
| Size | 1,300-2,600 SF |
| Space Use | Flex |
| Position | - |
| Available | Now |
1st Unit is warehouse space with restroom and 2 roll up doors, 2nd unit is retail or showroom space (can be used along with warehouse space), 3rd unit is office space with storage/warehouse.
Fairly walkable
50/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100
Nearby Major Retailers
Property Taxes
| Parcel Numbers | Total Assessment | $2,520,399 CAD (2025) | |
| Land Assessment | $871,023 CAD (2025) | Annual Taxes | $55,004 CAD ($3.44 CAD/SF) |
| Improvements Assessment | $1,649,376 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$871,023 CAD (2025)
Improvements Assessment
$1,649,376 CAD (2025)
Total Assessment
$2,520,399 CAD (2025)
Annual Taxes
$55,004 CAD ($3.44 CAD/SF)
Tax Year
2024
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
5154 E Sam Houston Pky
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.