Log In/Sign Up
Your email has been sent.
$88K Gross, 10%+ CAP 52 W Ludlow St 6 Unit Apartment Building $949,226 CAD ($158,204 CAD/Unit) 10.75% Cap Rate Summit Hill, PA 18250



INVESTMENT HIGHLIGHTS
- Renovated
- Own the City Block
- 10%+ CAP RATE
EXECUTIVE SUMMARY
Own the city block & get immediate cashflow: this renovated 6-unit property occupies nearly an entire city block in God's Country and is offered at $680,000. The Gross Income of $88,500, Operating Expenses of $15,290 (including taxes), and Net Operating Income of $73,210, securing above a 10% cap, this asset delivers a strong return from day one. Ownership has invested heavily in improvements, ensuring a low-maintenance, turnkey operation. Renovations include $40,000 in unit rehabs across all six apartments and common areas, featuring one complete gut remodel plus cosmetic upgrades in five units: new flooring, fresh paint and spackle, ceiling replacements, bath and kitchen repairs, and updated electrical with GFCI outlets. Additional capital projects include $12,000 in new siding, $5,050 in energy-efficient vinyl windows, and $7,200 in targeted apartment upgrades such as full interior painting, cabinet refinishing, new tub and shower surround, ceiling tile replacements, transition trim, plumbing line capping, and final deep cleaning. Together, these investments enhance curb appeal, durability, and tenant satisfaction. With solid brick construction, a commanding corner-block presence, and efficient operations, this property offers both stability and upside potential. A rare opportunity to acquire a well-positioned multifamily delivering immediate income, strong returns, and appreciation potential in a growing market. Projections @ Full & self-managed.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$123,539
|
$18.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$123,539
|
$18.44
|
| Taxes |
$7,552
|
$1.13
|
| Operating Expenses |
$13,792
|
$2.06
|
| Total Expenses |
$21,344
|
$3.19
|
| Net Operating Income |
$102,195
|
$15.25
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $123,539 |
| Annual Per SF | $18.44 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $123,539 |
| Annual Per SF | $18.44 |
| Taxes (CAD) | |
|---|---|
| Annual | $7,552 |
| Annual Per SF | $1.13 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $13,792 |
| Annual Per SF | $2.06 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,344 |
| Annual Per SF | $3.19 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $102,195 |
| Annual Per SF | $15.25 |
PROPERTY FACTS Under Contract
| Price | $949,226 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $158,204 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.09 AC |
| Cap Rate | 10.75% | Building Size | 6,700 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1920/2025 |
| Price | $949,226 CAD |
| Price Per Unit | $158,204 CAD |
| Sale Type | Investment |
| Cap Rate | 10.75% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.09 AC |
| Building Size | 6,700 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1920/2025 |
AMENITIES
UNIT AMENITIES
- Microwave
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Views
- Carpet
- Breakfast Nook
- Dining Room
- Handrails
- Large Bedrooms
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1 | 1 | $1,954 CAD | 13,000 |
1 1
PROPERTY TAXES
| Parcel Number | 123B-53-K31 | Total Assessment | $73,195 CAD (2025) |
| Land Assessment | $8,346 CAD (2025) | Annual Taxes | $7,552 CAD ($1.13 CAD/SF) |
| Improvements Assessment | $64,850 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
123B-53-K31
Land Assessment
$8,346 CAD (2025)
Improvements Assessment
$64,850 CAD (2025)
Total Assessment
$73,195 CAD (2025)
Annual Taxes
$7,552 CAD ($1.13 CAD/SF)
Tax Year
2024
1 of 33
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
$88K Gross, 10%+ CAP | 52 W Ludlow St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
