Log In/Sign Up
Your email has been sent.
5202 Knowlton St 6 Unit Apartment Building $2,154,484 CAD ($359,081 CAD/Unit) 5.98% Cap Rate Los Angeles, CA 90045



Investment Highlights
- 3 Units Being Delivered Vacant at the close of escrow.
- Excellent Unit Mix: (4) 2BR/1BA & (1) 1BR/1BA
- Proximity to Major Demand Drivers- Close to employment centers, retail, dining and major transportation corridors.
- Westchester 90045 Zip Code High Tier for Section 8 Vouchers
- Desirable Weschester Location
- Attractive in Place Returns - 5.78% CAP & 9.89 GRM
Executive Summary
5202 Knowlton Street presents a rare opportunity to acquire a well-located six-unit multifamily asset with 50% VACANCY in the highly desirable Westchester neighborhood of Los Angeles. Offered at $1,550,000, the property delivers an attractive 5.98% cap rate and 9.89 GRM, making it an ideal investment for both seasoned and first-time multifamily investors seeking stable cash flow with meaningful upside potential. Built in 1950, the property consists of 4,456 square feet of improvements and features a desirable unit mix of four two-bedroom, one-bath units and two one-bedroom, one-bath units. The building will be delivered with three vacant units, providing immediate upside through renovation and lease-up at market rents. The asset offers approximately 7% upside in rental income, allowing a new owner to significantly increase cash flow through strategic unit renovations and operational improvements. Positioned in prime Westchester, the property benefits from its proximity to major employment hubs including LAX, Playa Vista, and Silicon Beach, as well as convenient access to shopping, dining, and transportation corridors. Priced at $258,333 per unit and $348 per square foot, 5202 Knowlton Street represents a compelling value relative to comparable sales in the area, with the ability to enhance returns through interior upgrades and operational improvements.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,154,484 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $359,081 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 5.98% | Building Size | 4,456 SF |
| Gross Rent Multiplier | 9.89 | Average Occupancy | 50% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1951 |
| Property Subtype | Apartment | Parking Ratio | 1.35/1,000 SF |
| Zoning | R3 | ||
| Price | $2,154,484 CAD |
| Price Per Unit | $359,081 CAD |
| Sale Type | Investment |
| Cap Rate | 5.98% |
| Gross Rent Multiplier | 9.89 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,456 SF |
| Average Occupancy | 50% |
| No. Stories | 2 |
| Year Built | 1951 |
| Parking Ratio | 1.35/1,000 SF |
| Zoning | R3 |
Amenities
Site Amenities
- Courtyard
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $14,873 CAD | 625 |
| 2+1 | 4 | $2,898 CAD | 800 |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4103-013-001 | Total Assessment | $1,309,414 CAD (2026) |
| Land Assessment | $698,357 CAD (2026) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $611,056 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
4103-013-001
Land Assessment
$698,357 CAD (2026)
Improvements Assessment
$611,056 CAD (2026)
Total Assessment
$1,309,414 CAD (2026)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5202 Knowlton St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
