Log In/Sign Up
Your email has been sent.
Garvanza Dual-Asset: 8 Units + Tudor Home 522-524 San Pascual Ave 9 Unit Apartment Building $3,530,800 CAD ($392,311 CAD/Unit) 3.98% Cap Rate Los Angeles, CA 90042



Investment Highlights
- Dual Asset Property: NOT a traditional 9-unit deal. Per-unit price and blended cap rate auto-calculated by LoopNet treats house as 9th unit
- 8-unit apartment building (1963, 100% occupied) + detached 1888 Olive Percival Tudor home. Market rent upside as units turn.
- Rare owner-occupant play: live in a detached 3BR/1.75BA Tudor home, not a converted apartment, while 8 apartments generate rental income.
- Two distinct assets valued separately — building on multifamily cap rates, detached Tudor home on Garvanza residential comps. See OM for valuation
- Major CapEx complete - electrical (2026), copper plumbing, sewer, parking lot (2016). Separately metered gas/electric. Onsite laundry. Subject to LARO
- Prime Garvanza / Highland Park location near South Pasadena, Pasadena, Downtown LA, and the 110 Freeway.
Executive Summary
Dual-asset investment property in Garvanza/Highland Park combining a well-maintained 8-unit apartment building (built 1963) with a detached historic Tudor residence (built 1888) on a single ~13,000 SF parcel. This is NOT a traditional 9-unit offering — the two assets are valued separately: the apartment building on multifamily cap rates, the detached Tudor on Garvanza residential comps. Per-unit price and blended cap rate auto-calculated from $2.6M ÷ 9 units misrepresent the economics by treating the Tudor home as the 9th apartment.
--The 8-unit apartment building (all 1BR/1BA) is 100% occupied with stable long-term tenancy and meaningful market rent upside as units turn. All major capital improvements are complete: upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and new cement parking lot (2016). Separately metered for gas and electric, on-site laundry, 10 on-site parking spaces.
--The detached house (3BR/1.75BA) is historically associated with Olive Percival — the artist, writer, gardener, and women's suffrage advocate whose home, known as "Down-hyl Claim", was a noted gathering place for artists, writers, and bibliophiles in early twentieth-century Los Angeles. This configuration also supports a rare owner-occupant play: live in a proper detached home, not a converted apartment, while the 8-unit building generates rental income.
--Located in one of Highland Park's most established residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Subject to LA Rent Stabilization Ordinance. See offering memorandum for full dual-asset valuation and financial details.
--The 8-unit apartment building (all 1BR/1BA) is 100% occupied with stable long-term tenancy and meaningful market rent upside as units turn. All major capital improvements are complete: upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and new cement parking lot (2016). Separately metered for gas and electric, on-site laundry, 10 on-site parking spaces.
--The detached house (3BR/1.75BA) is historically associated with Olive Percival — the artist, writer, gardener, and women's suffrage advocate whose home, known as "Down-hyl Claim", was a noted gathering place for artists, writers, and bibliophiles in early twentieth-century Los Angeles. This configuration also supports a rare owner-occupant play: live in a proper detached home, not a converted apartment, while the 8-unit building generates rental income.
--Located in one of Highland Park's most established residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Subject to LA Rent Stabilization Ordinance. See offering memorandum for full dual-asset valuation and financial details.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,530,800 CAD | Building Class | C |
| Price Per Unit | $392,311 CAD | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 6,730 SF |
| Cap Rate | 3.98% | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1963/2016 |
| Property Subtype | Apartment | Parking Ratio | 1.49/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RD2, Los Angeles - RD2, Los Angeles | ||
| Price | $3,530,800 CAD |
| Price Per Unit | $392,311 CAD |
| Sale Type | Investment |
| Cap Rate | 3.98% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 6,730 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1963/2016 |
| Parking Ratio | 1.49/1,000 SF |
| Zoning | RD2, Los Angeles - RD2, Los Angeles |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,969 CAD | 600 |
| 3+2.5 | 1 | $3,395 CAD | 1,905 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 5493-032-005 | Improvements Assessment | $718,743 CAD (2025) |
| Land Assessment | $896,001 CAD (2025) | Total Assessment | $1,614,744 CAD (2025) |
Property Taxes
Parcel Number
5493-032-005
Land Assessment
$896,001 CAD (2025)
Improvements Assessment
$718,743 CAD (2025)
Total Assessment
$1,614,744 CAD (2025)
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Garvanza Dual-Asset: 8 Units + Tudor Home | 522-524 San Pascual Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
