Share This Listing

Message

909 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5301 Sierra Vista Ave - E. Hollywood Land Lease w/ Future Development 0.44 Acres of Commercial Land Offered at $8,339,940 CAD in Los Angeles, CA 90029

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • New Land Lease in Place w/ LA City
  • CAP Rate, Year 1, 2.34 / Year 2 - 5.76 / Year 3 - 5.86 / Year 4 - 6.1 / Year 5 - 6.15
  • Build up to 46 units by right or Unlimited units with 100% affordable housing units (per AB1763 /2345)
  • Minimum Landlord Responsibilities (Property Tax and Insurance)
  • Generate Income immediately while preparing for future construction.
  • Vacant lot over 20 years, SB8 Exempt, No RSO, TOC Tier 3, Enterprise Zone

EXECUTIVE SUMMARY

Land for Sale with Short Term, 5-Year Lease in place with the City of Los Angeles CA.
Rare developers’ opportunity generate income during the Pre-Construction, Design and Development process of construction.

FINANCIAL SUMMARY (PRO FORMA - 2026)

ANNUAL (CAD) ANNUAL PER AC (CAD)
Gross Rental Income $292,236 $665,685.66
Other Income - -
Vacancy Loss - -
Effective Gross Income $292,236 $665,685.66
Taxes $91,846 $209,215.49
Operating Expenses $2,783 $6,339.86
Total Expenses $94,629 $215,555.36
Net Operating Income $197,607 $450,130.30

FINANCIAL SUMMARY (PRO FORMA - 2026)

Gross Rental Income (CAD)
Annual $292,236
Annual Per AC $665,685.66
Other Income (CAD)
Annual -
Annual Per AC -
Vacancy Loss (CAD)
Annual -
Annual Per AC -
Effective Gross Income (CAD)
Annual $292,236
Annual Per AC $665,685.66
Taxes (CAD)
Annual $91,846
Annual Per AC $209,215.49
Operating Expenses (CAD)
Annual $2,783
Annual Per AC $6,339.86
Total Expenses (CAD)
Annual $94,629
Annual Per AC $215,555.36
Net Operating Income (CAD)
Annual $197,607
Annual Per AC $450,130.30

PROPERTY FACTS

Price $8,339,940 CAD
Sale Type Investment
Sale Conditions
Ground Lease (Leasehold)
  • Redevelopment Project
No. Lots 1
Property Type Land
Property Subtype Commercial
Proposed Use
Retail
  • Mixed Use
  • Multifamily
  • Apartment Units
Total Lot Size 0.44 AC
Zoning C-2-1D / RD1.5-XL - Flat,19,110.9 sqft lot TOC Tier 3

1 LOT AVAILABLE

Lot

Price $8,339,940 CAD
Price Per AC $18,997,585.04 CAD
Lot Size 0.44 AC

Current Use: LA City recently leased land for a temporary housing facility. The property is uniquely positioned as income-generating land with future residential development potential, offering both immediate stability and long-term upside.

DESCRIPTION

5301 Sierra Vista Avenue, East Hollywood, highlighting its current use, income characteristics, and future development potential, along with an introduction to the surrounding neighborhood. The information is intended for public and stakeholder review and reflects a balanced view of near-term community benefit and long-term urban development opportunity. CURRENT USE: The site is presently leased to the City of Los Angeles as a future temporary housing facility, generating structured and escalating income while supporting critical community needs. Following the lease term, the property offers significant potential for residential development in a supply-constrained and transit-oriented submarket of Los Angeles. TWO-PHASE OPPORTUNITY: Phase One: Secure, City-backed lease income Phase Two: Potential residential development responding to long-term housing demand This property combines near-term cash flow with long-term upside, offering both financial stability and future growth potential. Projected Annual Income & Cap Rates • 2026: $210,900 – 2.34% CAP Rate • 2027: $414,060 – 5.76% CAP Rate • 2028: $419,807 – 5.86% CAP Rate • 2029: $431,474 – 6.10% CAP Rate • 2030: $437,394 – 6.15% CAP Rate This structured escalation provides predictable cash flow while reducing holding costs during the planning and entitlement phase.

Walk Score®
Walker's Paradise (94)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5536-024-008
Land Assessment
$4,455,917 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$4,455,917 CAD (2025)
Annual Taxes
$91,846 CAD
Tax Year
2026
  • Listing ID: 39129993

  • Date on Market: 2026-01-18

  • Last Updated:

  • Address: 5301 Sierra Vista Ave, Los Angeles, CA 90029

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}