Log In/Sign Up
Your email has been sent.
5302-5304 Colodny Dr 1 Unit Apartment Building $5,116,553 CAD ($5,116,553 CAD/Unit) 5.94% Cap Rate Agoura Hills, CA 91301
Investment Highlights
- Turnkey Asset with Extensive Capital Improvements
- Premium, High-End Unit Renovations
- Brand New ADUs & Proven Market Rents
- Modern, In-Demand Tenant Amenities
Executive Summary
This exceptional multifamily asset represents a rare opportunity to acquire a true pride-of-ownership property in Agoura Hills—a notoriously low-velocity, high-barrier-to-entry market where inventory of this caliber is seldom available. Savvy buyers will appreciate that the seller has heavily front-loaded the most burdensome capital expenditures, significantly minimizing future maintenance reserves and protecting your cash flow from day one. With a 50-year roof, an overhauled main driveway, dual-pane windows, and a newly replaced sewer line to the back building, the heavy lifting has already been done.
The financial upside is further solidified by the recent addition of brand-new, value-packed Accessory Dwelling Units (ADUs). With an ADU already leased, the property delivers an immediate proof of concept, effortlessly validating its ability to command top-tier market rents. Additionally, the existing units offer a premium tenant experience, having undergone extensive modern renovations between 2021 and 2022. Finished with high-end quartzite and granite countertops, stainless-steel appliances, luxury waterproof laminate flooring, and custom-tiled bathrooms, these units easily attract and retain premium renters.
Beyond the cosmetics, the property’s mechanical efficiency has been fully modernized with dedicated tankless water heaters and updated split-system heating and air. Tenants enjoy highly sought-after amenities like in-unit laundry or dedicated laundry closets in most spaces, alongside a communal laundry room. Positioned in a premier neighborhood celebrated for its top-tier school district and affluent demographics, this stabilized asset offers a historically low vacancy rate and unmatched macroeconomic resilience. For the investor seeking a passive, hands-off asset with proven high yields in an elite location, this property checks every single box.
The financial upside is further solidified by the recent addition of brand-new, value-packed Accessory Dwelling Units (ADUs). With an ADU already leased, the property delivers an immediate proof of concept, effortlessly validating its ability to command top-tier market rents. Additionally, the existing units offer a premium tenant experience, having undergone extensive modern renovations between 2021 and 2022. Finished with high-end quartzite and granite countertops, stainless-steel appliances, luxury waterproof laminate flooring, and custom-tiled bathrooms, these units easily attract and retain premium renters.
Beyond the cosmetics, the property’s mechanical efficiency has been fully modernized with dedicated tankless water heaters and updated split-system heating and air. Tenants enjoy highly sought-after amenities like in-unit laundry or dedicated laundry closets in most spaces, alongside a communal laundry room. Positioned in a premier neighborhood celebrated for its top-tier school district and affluent demographics, this stabilized asset offers a historically low vacancy rate and unmatched macroeconomic resilience. For the investor seeking a passive, hands-off asset with proven high yields in an elite location, this property checks every single box.
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$459,910
|
$56.28
|
| Other Income |
$16,603
|
$2.03
|
| Vacancy Loss |
$13,797
|
$1.69
|
| Effective Gross Income |
$462,716
|
$56.62
|
| Taxes |
$60,782
|
$7.44
|
| Operating Expenses |
$98,107
|
$12.01
|
| Total Expenses |
$158,888
|
$19.44
|
| Net Operating Income |
$303,827
|
$37.18
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $459,910 |
| Annual Per SF | $56.28 |
| Other Income (CAD) | |
|---|---|
| Annual | $16,603 |
| Annual Per SF | $2.03 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $13,797 |
| Annual Per SF | $1.69 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $462,716 |
| Annual Per SF | $56.62 |
| Taxes (CAD) | |
|---|---|
| Annual | $60,782 |
| Annual Per SF | $7.44 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $98,107 |
| Annual Per SF | $12.01 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $158,888 |
| Annual Per SF | $19.44 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $303,827 |
| Annual Per SF | $37.18 |
Property Facts
| Price | $5,116,553 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $5,116,553 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.32 AC |
| Cap Rate | 5.94% | Building Size | 8,172 SF |
| Gross Rent Multiplier | 11.13 | Average Occupancy | 100% |
| No. Units | 1 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Parking Ratio | 1.33/1,000 SF |
| Zoning | R335U, Agoura Hills | ||
| Price | $5,116,553 CAD |
| Price Per Unit | $5,116,553 CAD |
| Sale Type | Investment |
| Cap Rate | 5.94% |
| Gross Rent Multiplier | 11.13 |
| No. Units | 1 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 8,172 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 1.33/1,000 SF |
| Zoning | R335U, Agoura Hills |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 1 | - | 550 |
| 1+1 | 4 | - | 850 |
| 2+1 | 1 | - | 825 |
| 2+2 | 3 | - | 1,100 |
| Studios | 2 | - | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Minimal public transit
10/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 2055-007-060 | Total Assessment | $2,758,077 CAD |
| Land Assessment | $1,108,413 CAD | Annual Taxes | $60,782 CAD ($7.44 CAD/SF) |
| Improvements Assessment | $1,649,664 CAD | Tax Year | 2026 |
Property Taxes
Parcel Number
2055-007-060
Land Assessment
$1,108,413 CAD
Improvements Assessment
$1,649,664 CAD
Total Assessment
$2,758,077 CAD
Annual Taxes
$60,782 CAD ($7.44 CAD/SF)
Tax Year
2026
1 of 50
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5302-5304 Colodny Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.