Log In/Sign Up
Your email has been sent.
5333 Rogue River Hwy - Riverfront - Multi Family 7 Unit Apartment Building Offered at $1,729,438 CAD at a 6.86% Cap Rate Gold Hill, OR 97525
Investment Highlights
- Rare Turnkey Riverfront Investment Opportunity
- New Septic and Well Systems
- Meticulously Restored 6-plex
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$166,026
|
$37.06
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$8,301
|
$1.85
|
| Effective Gross Income |
$157,725
|
$35.21
|
| Taxes |
$6,238
|
$1.39
|
| Operating Expenses |
$32,897
|
$7.34
|
| Total Expenses |
$39,135
|
$8.74
|
| Net Operating Income |
$118,590
|
$26.47
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $166,026 |
| Annual Per SF | $37.06 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $8,301 |
| Annual Per SF | $1.85 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $157,725 |
| Annual Per SF | $35.21 |
| Taxes (CAD) | |
|---|---|
| Annual | $6,238 |
| Annual Per SF | $1.39 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $32,897 |
| Annual Per SF | $7.34 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $39,135 |
| Annual Per SF | $8.74 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $118,590 |
| Annual Per SF | $26.47 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $2,214 CAD | - |
| 1+1 | 4 | $1,937 CAD | - |
| 1+1 | 1 | $1,695 CAD | - |
| 1+1 | 1 | $2,179 CAD | - |
1 1
Somewhat walkable
20/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 10301446 | Total Assessment | $572,043 CAD (2026) |
| Land Assessment | $0 CAD (2026) | Annual Taxes | $6,238 CAD ($1.39 CAD/SF) |
| Improvements Assessment | $0 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
10301446
Land Assessment
$0 CAD (2026)
Improvements Assessment
$0 CAD (2026)
Total Assessment
$572,043 CAD (2026)
Annual Taxes
$6,238 CAD ($1.39 CAD/SF)
Tax Year
2025
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5333 Rogue River Hwy - Riverfront - Multi Family
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.