Share This Listing

Message

923 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

5.68% Cap Rate | Villa Coronado 534-542 S Coronado St 14 Unit Apartment Building $3,771,631 CAD ($269,402 CAD/Unit) 5.68% Cap Rate Los Angeles, CA 90057

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Spacious floor plans and high ceilings blending vintage architecture with modern updates
  • Select units with individual hot water heaters and in-unit laundry hookups
  • Individually metered for gas and electricity
  • Lush, serene garden setting offering a private urban, Zen-like atmosphere
  • RUBS in place to minimize utility expense exposure
  • Four surface spaces plus four enclosed garages

EXECUTIVE SUMMARY

Lucrum Real Estate Group is pleased to present Villa Coronado, a charming and well-maintained multifamily investment opportunity located at 534 & 542 S. Coronado Street in the Westlake District of Los Angeles. This 14-unit garden-style apartment community consists of two separate buildings situated on individual APNs, offering architectural character, operational flexibility, and long-term investment appeal.
Set within a quiet, tree-lined residential street, Villa Coronado reflects the classic architectural charm found throughout historic Los Angeles. Mature landscaping, tranquil garden pathways, and Zen-like seating areas create a calm and private living environment that enhances tenant satisfaction and supports long-term occupancy—positioning the property as a differentiated asset in a high-demand rental market.
Constructed in 1922 and 1924, the two wood-frame buildings feature flat roofs and smooth stucco exteriors characteristic of early Los Angeles design. The property offers approximately ±11,430 square feet of rentable living area across two parcels totaling ±12,804 square feet. Zoned LAR3, the site provides flexibility for a long-term hold strategy with potential future redevelopment considerations.
Unit Mix
(2) Studio + One Bath
(10) One-Bedroom + One Bath
(1) Two-Bedroom + One Bath
(1) Two-Bedroom + Den + One Bath
The spacious units blend vintage character with functional modern living. Open floor plans, high ceilings, and abundant natural light highlight original architectural details such as crown molding and hardwood-style flooring. Select units feature individual hot water heaters and in-unit washer/dryer hookups, amenities that enhance tenant retention and support future rental upside. Several units also benefit from dual entry points, a rare feature that adds flexibility and appeal.
Gated parking is accessed from Ocean View Avenue and includes four surface spaces and four enclosed garages, providing practical parking and storage solutions in a dense urban setting.
Villa Coronado has been maintained to ownership standards and has undergone recent improvements, while still offering meaningful value-add potential through targeted interior and exterior enhancements. Strong in-place income, RUBS implementation, and consistent rental demand in the Westlake submarket position the property for both immediate cash flow stability and long-term appreciation.
The Westlake District, located just west of Downtown Los Angeles, has become a growing focal point for redevelopment and investor activity. With over 1,000 apartment units currently under construction, the neighborhood continues to attract capital due to its proximity to Downtown, Koreatown, and Hollywood.
Westlake’s rich cultural fabric reflects a vibrant Hispanic and Central American influence, visible through local markets, restaurants, and community events. Over the past year, Westlake rental rates have outperformed many Los Angeles submarkets, with average asking rents of approximately $1,560 per month—30% to 35% below the citywide average—making it one of the most affordable yet rapidly appreciating urban neighborhoods in the city.
The area features a diverse mix of historic, mid-century, and modern residential architecture. MacArthur Park anchors the neighborhood, offering green space, public programming, and live performances at the Levitt Pavilion. Alvarado Street and Wilshire Boulevard serve as key commercial corridors, while robust transit options—including Metro rail and bus lines—provide excellent connectivity throughout the region.

Location Highlights

+ Adjacent to Koreatown

+ Quiet, tree-lined street

+ Central Los Angeles location near major cultural and employment centers

+ Approximately 1.5 miles from Downtown Los Angeles and L.A. Live

+ Walkable to retail, dining, transit, and neighborhood amenities

+ 91 Walk Score with direct access to Westlake/MacArthur Park Metro Station

+ Convenient access to the 101, 110, and 10 freeways

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $388,319 $33.97
Other Income $17,441 $1.53
Vacancy Loss $12,173 $1.06
Effective Gross Income $393,587 $34.43
Taxes $47,145 $4.12
Operating Expenses $132,383 $11.58
Total Expenses $179,528 $15.71
Net Operating Income $214,059 $18.73

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $388,319
Annual Per SF $33.97
Other Income (CAD)
Annual $17,441
Annual Per SF $1.53
Vacancy Loss (CAD)
Annual $12,173
Annual Per SF $1.06
Effective Gross Income (CAD)
Annual $393,587
Annual Per SF $34.43
Taxes (CAD)
Annual $47,145
Annual Per SF $4.12
Operating Expenses (CAD)
Annual $132,383
Annual Per SF $11.58
Total Expenses (CAD)
Annual $179,528
Annual Per SF $15.71
Net Operating Income (CAD)
Annual $214,059
Annual Per SF $18.73

PROPERTY FACTS

Price $3,771,631 CAD
Price Per Unit $269,402 CAD
Sale Type Investment
Cap Rate 5.68%
Gross Rent Multiplier 9.3
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.29 AC
Building Size 11,430 SF
Average Occupancy 100%
No. Stories 2
Year Built 1924
Parking Ratio 0.7/1,000 SF
Zoning LAR3 - Mid-to-High Density Multiple Dwelling Residential

AMENITIES

UNIT AMENITIES

  • Washer/Dryer Hookup
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 2 $2,222 CAD 1
1+1 10 $2,176 CAD 1
2+1 2 $3,076 CAD 1
Walk Score®
Walker's Paradise (95)
Transit Score®
Excellent Transit (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5155-030-012
Land Assessment
$846,791 CAD
Improvements Assessment
$677,426 CAD
Total Assessment
$1,524,217 CAD
Annual Taxes
$47,145 CAD ($4.12 CAD/SF)
Tax Year
2025
  • Listing ID: 39002424

  • Date on Market: 2026-01-07

  • Last Updated:

  • Address: 534-542 S Coronado St, Los Angeles, CA 90057

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}