Log In/Sign Up
Your email has been sent.
Building A 534-544 N Richmond St 6 Unit Apartment Building $1,025,472 CAD ($170,912 CAD/Unit) 7.32% Cap Rate Wichita, KS 67203



INVESTMENT HIGHLIGHTS
- Close to the river and downtown
- New roofs in May 2025, newer lvt floors in basement in last 2 years, and 5 of 6 Ac units new in the last 2 years
- On site parking
EXECUTIVE SUMMARY
Investment Offering – 534–544 N Richmond, Wichita, KS Rare opportunity to acquire a well-maintained multifamily package of three side-by-side duplexes arranged in a U-shape with convenient onsite parking and shared greenspace. This six-unit property generates a gross annual income of $71,700 with strong potential for continued rent growth through targeted updates. Each unit features: 2 bedrooms, 1bath on the main level Finished basement with an additional non-conforming bedroom and living room New LVT flooring installed in basements, providing modern, durable finishes tenants love Recent capital improvements ensure low near-term maintenance: New roofs (installed within the last 2 months) 5 of 6 air conditioning units updated within the past 2 years With value-add opportunities still available through interior renovations and rent optimization, this property offers both stability and upside. Located in a prime central Wichita location, residents enjoy quick access to downtown, the river, local parks, popular restaurants, and major highways, making it highly attractive for tenants. This is a strong, income-producing asset with proven performance and room to grow—ideal for both seasoned investors and those expanding their Wichita portfolio.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$100,036
|
$32.04
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,002
|
$1.60
|
| Effective Gross Income |
$95,034
|
$30.44
|
| Taxes |
$9,600
|
$3.08
|
| Operating Expenses |
$10,407
|
$3.33
|
| Total Expenses |
$20,007
|
$6.41
|
| Net Operating Income |
$75,027
|
$24.03
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $100,036 |
| Annual Per SF | $32.04 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $5,002 |
| Annual Per SF | $1.60 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $95,034 |
| Annual Per SF | $30.44 |
| Taxes (CAD) | |
|---|---|
| Annual | $9,600 |
| Annual Per SF | $3.08 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $10,407 |
| Annual Per SF | $3.33 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $20,007 |
| Annual Per SF | $6.41 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $75,027 |
| Annual Per SF | $24.03 |
PROPERTY FACTS
| Price | $1,025,472 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $170,912 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.52 AC |
| Cap Rate | 7.32% | Building Size | 3,122 SF |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1968 |
| Property Subtype | Apartment | Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY | ||
| Price | $1,025,472 CAD |
| Price Per Unit | $170,912 CAD |
| Sale Type | Investment |
| Cap Rate | 7.32% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.52 AC |
| Building Size | 3,122 SF |
| No. Stories | 2 |
| Year Built | 1968 |
| Parking Ratio | 3/1,000 SF |
| Zoning | TF-3-TWO FAMILY |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 6 | $1,395 CAD | 1,000 |
1 1
1 of 23
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Building A | 534-544 N Richmond St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
