Log In/Sign Up
Your email has been sent.
10 Well-Maintained Units in East Hollywood! 5345 La Mirada Ave 10 Unit Apartment Building $2,838,348 CAD ($283,835 CAD/Unit) 5.96% Cap Rate Los Angeles, CA 90029



Investment Highlights
- First time on the market in 26 years! Professionally managed.
- 5 Units feature updated kitchens, bathrooms, and dual-pane windows. Bldg is appx. 60% copper plumbing.
- Soft-story seismic retrofit completed in 2019
- Offered at a 5.96% CAP Rate and 10.86 GRM on current rents, $205,000/unit and $237/SF!
- Many units offer laminate flooring, wall A/C units, ceiling fans, ample storage, and city views
- Laundry Room + 2 Bonus Storage Rooms: larger storage room might have ADU potential, the smaller storage room houses the electrical meters
Executive Summary
5345 La Mirada Avenue is a well-maintained 10-unit multifamily property located in East Hollywood. Built in 1965, the property totals approximately 8,648 SF of living space situated on a 7,500 SF LARD1.5-zoned lot. The three-story building offers a desirable unit mix of 8 (1Br+1Ba) units and 2 (2Br+2Ba) units. The spacious residences average approximately 600 SF for the one-bedrooms and 800 SF for the two-bedrooms, with many featuring laminate flooring, wall A/C units, ceiling fans, ample storage, and attractive city views. Five units have been updated in recent years with newer countertops, bathrooms, and dual-pane windows. Soft-story seismic retrofit completed in 2019. The two end units benefit from windows on three sides, providing exceptional natural light and panoramic views of Hollywood and Downtown Los Angeles. Exterior railing and center front section have been repainted within the last few years. Offered at a 5.96% CAP Rate and 10.86 GRM on current rents, $205,000/unit and $237/SF! This property offers an stable and competitive return at current rents, and a significant upside as units turn over and pro forma rents are achieved.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$261,323
|
$30.22
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$7,839
|
$0.91
|
| Effective Gross Income |
$253,484
|
$29.31
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$84,439
|
$9.76
|
| Net Operating Income |
$169,045
|
$19.55
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $261,323 |
| Annual Per SF | $30.22 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $7,839 |
| Annual Per SF | $0.91 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $253,484 |
| Annual Per SF | $29.31 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $84,439 |
| Annual Per SF | $9.76 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $169,045 |
| Annual Per SF | $19.55 |
Property Facts
| Price | $2,838,348 CAD | Building Class | C |
| Price Per Unit | $283,835 CAD | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 8,648 SF |
| Cap Rate | 5.96% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.86 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1965 |
| Property Type | Multifamily | Parking Ratio | 1.73/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LARD1.5-1XL | ||
| Price | $2,838,348 CAD |
| Price Per Unit | $283,835 CAD |
| Sale Type | Investment |
| Cap Rate | 5.96% |
| Gross Rent Multiplier | 10.86 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 8,648 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1965 |
| Parking Ratio | 1.73/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD1.5-1XL |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Tub/Shower
- Views
- Double Pane Windows
Site Amenities
- Fenced Lot
- Laundry Facilities
- Gated
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $2,162 CAD | 600 |
| 2+2 | 2 | $2,571 CAD | 800 |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5537-003-024 | Improvements Assessment | $638,698 CAD (2026) |
| Land Assessment | $298,051 CAD (2026) | Total Assessment | $936,750 CAD (2026) |
Property Taxes
Parcel Number
5537-003-024
Land Assessment
$298,051 CAD (2026)
Improvements Assessment
$638,698 CAD (2026)
Total Assessment
$936,750 CAD (2026)
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Company Not Provided
10 Well-Maintained Units in East Hollywood! | 5345 La Mirada Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
