Log In/Sign Up
Your email has been sent.
535 Vanderbilt Ave - Citgo Gas Station Property Only Staten Island 1,500 SF Specialty Building Offered at $1,430,268 CAD at a 6.37% Cap Rate in Staten Island, NY 10304
Investment Highlights
- Corner property
Executive Summary
Prime gas station/C-store property for sale at 535 Vanderbilt Ave in Staten Island. This G3-zoned, income-producing corner lot sits on an irregular 0.17 acres with no violations and features double-walled fiberglass gas tanks. The property generates $89,112 in annual rental income with a Net Operating Income of $66,932. The tenant has 6 years remaining on the lease plus a 5-year renewal option. Owner pays property taxes of $18,179.08 and property insurance of $4,000 annually, while the tenant covers all utilities. Strong, established operator running both the gas station and convenience store. Excellent long-term investment opportunity with stable cash flow.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$121,385
|
$80.92
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$121,385
|
$80.92
|
| Taxes |
$24,763
|
$16.51
|
| Operating Expenses |
$5,449
|
$3.63
|
| Total Expenses |
$30,211
|
$20.14
|
| Net Operating Income |
$91,173
|
$60.78
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $121,385 |
| Annual Per SF | $80.92 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $121,385 |
| Annual Per SF | $80.92 |
| Taxes (CAD) | |
|---|---|
| Annual | $24,763 |
| Annual Per SF | $16.51 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $5,449 |
| Annual Per SF | $3.63 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $30,211 |
| Annual Per SF | $20.14 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $91,173 |
| Annual Per SF | $60.78 |
Property Facts
| Price | $1,430,268 CAD | Building Class | C |
| Price Per SF | $953.51 CAD | Lot Size | 0.32 AC |
| Sale Type | Investment | Building Size | 1,500 SF |
| Cap Rate | 6.37% | No. Stories | 1 |
| Property Type | Specialty | Year Built | 1931 |
| Property Subtype | Car Wash | ||
| Zoning | G3 - G3-zoned Gas Station | ||
| Price | $1,430,268 CAD |
| Price Per SF | $953.51 CAD |
| Sale Type | Investment |
| Cap Rate | 6.37% |
| Property Type | Specialty |
| Property Subtype | Car Wash |
| Building Class | C |
| Lot Size | 0.32 AC |
| Building Size | 1,500 SF |
| No. Stories | 1 |
| Year Built | 1931 |
| Zoning | G3 - G3-zoned Gas Station |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 00650-0030 | Total Assessment | $250,706 CAD |
| Land Assessment | $71,105 CAD | Annual Taxes | $24,763 CAD ($16.51 CAD/SF) |
| Improvements Assessment | $179,601 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
00650-0030
Land Assessment
$71,105 CAD
Improvements Assessment
$179,601 CAD
Total Assessment
$250,706 CAD
Annual Taxes
$24,763 CAD ($16.51 CAD/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
535 Vanderbilt Ave - Citgo Gas Station Property Only Staten Island
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.