Log In/Sign Up
Your email has been sent.
536 W 48th St 10 Unit Apartment Building $2,146,068 CAD ($214,607 CAD/Unit) 6.60% Cap Rate Los Angeles, CA 90037



Investment Highlights
- 7 of 10 Units Are Renovated
- Seperately Metered for Gas and Electric
- No Landlord Trash Expense (City Trash)
- New Roof, New Copper Plumbing, and Repainted Exterior
- Dual Entrances for Each Unit
Executive Summary
Equity Union Commercial is pleased to present an Exceptional 10-Unit Value-Add Opportunity in South Los Angeles boasting a 6.6% Cap Rate with significant rental upside potential. Located at 536 W. 48th Street, this charming 1925 Spanish-style courtyard apartment community consists of 10 units (8 one-bedroom/one-bath units and 2 studio units). The property has undergone significant improvements, including a new roof, copper plumbing throughout, fresh exterior paint, and renovations to 7 of the 10 units. Tenants benefit from separately metered gas and electricity, while city-provided trash service helps minimize operating expenses.
Investors will appreciate the strong in-place cash flow combined with substantial upside potential, as current rents are estimated to be approximately 22% below market. The property's layout features a gated courtyard setting with dual front and rear access for each unit, creating an attractive living environment for tenants.
Ideally situated near USC, Exposition Park, BMO Stadium, the LA Memorial Coliseum, the California Science Center, major retail corridors, and convenient access to the 110 Freeway, the location offers a deep and stable renter pool. This is a rare opportunity to acquire a well-maintained multifamily asset with proven operational improvements, rental upside, and long-term growth potential in one of Los Angeles' most active rental markets.
Investors will appreciate the strong in-place cash flow combined with substantial upside potential, as current rents are estimated to be approximately 22% below market. The property's layout features a gated courtyard setting with dual front and rear access for each unit, creating an attractive living environment for tenants.
Ideally situated near USC, Exposition Park, BMO Stadium, the LA Memorial Coliseum, the California Science Center, major retail corridors, and convenient access to the 110 Freeway, the location offers a deep and stable renter pool. This is a rare opportunity to acquire a well-maintained multifamily asset with proven operational improvements, rental upside, and long-term growth potential in one of Los Angeles' most active rental markets.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$230,503
|
$50.20
|
| Other Income |
$738
|
$0.16
|
| Vacancy Loss |
$6,914
|
$1.51
|
| Effective Gross Income |
$224,326
|
$48.85
|
| Taxes |
$25,753
|
$5.61
|
| Operating Expenses |
$56,862
|
$12.38
|
| Total Expenses |
$82,615
|
$17.99
|
| Net Operating Income |
$141,711
|
$30.86
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $230,503 |
| Annual Per SF | $50.20 |
| Other Income (CAD) | |
|---|---|
| Annual | $738 |
| Annual Per SF | $0.16 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,914 |
| Annual Per SF | $1.51 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $224,326 |
| Annual Per SF | $48.85 |
| Taxes (CAD) | |
|---|---|
| Annual | $25,753 |
| Annual Per SF | $5.61 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $56,862 |
| Annual Per SF | $12.38 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $82,615 |
| Annual Per SF | $17.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $141,711 |
| Annual Per SF | $30.86 |
Property Facts
| Price | $2,146,068 CAD | Apartment Style | Garden |
| Price Per Unit | $214,607 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 6.60% | Building Size | 4,592 SF |
| Gross Rent Multiplier | 9.31 | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | ||
| Zoning | LARDI1.5 | ||
| Price | $2,146,068 CAD |
| Price Per Unit | $214,607 CAD |
| Sale Type | Investment |
| Cap Rate | 6.60% |
| Gross Rent Multiplier | 9.31 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,592 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | LARDI1.5 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $1,740 CAD | 450 |
| 1+1 | 8 | $2,294 CAD | 462 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5018-025-009 | Total Assessment | $1,402,093 CAD (2026) |
| Land Assessment | $1,260,311 CAD (2026) | Annual Taxes | $25,753 CAD ($5.61 CAD/SF) |
| Improvements Assessment | $141,782 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
5018-025-009
Land Assessment
$1,260,311 CAD (2026)
Improvements Assessment
$141,782 CAD (2026)
Total Assessment
$1,402,093 CAD (2026)
Annual Taxes
$25,753 CAD ($5.61 CAD/SF)
Tax Year
2025
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
536 W 48th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
