Log In/Sign Up
Your email has been sent.
54 Stuyvesant Ave 3 Unit Apartment Building $1,366,913 CAD ($455,638 CAD/Unit) 5.88% Cap Rate Lyndhurst, NJ 07071



Investment Highlights
- LEGAL Three Family
- Full walk-up attic
- Private Parking Lot
Executive Summary
Prime LEGAL 3 family opportunity in Lyndhurst! Ideal for investors or owner-occupants. This property features a one bedroom apartment with Open Floor plan, a spacious two bedroom apartment with basement access, and a three bedroom apartment along with a walk-up attic. Large private parking lot. Garage. Newer sewer line and furnaces. Tenants pay gas/electric. Great commuter location close to the Lyndhurst Train Station, NYC buses, and major highways Close to shopping, restaurants, and more. Square footage approx.
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,366,913 CAD | Property Subtype | Apartment |
| Price Per Unit | $455,638 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.88% | Lot Size | 0.18 AC |
| Gross Rent Multiplier | 12.98 | Building Size | 3,255 SF |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1923 |
| Zoning | RC - Legal Three Family | ||
| Price | $1,366,913 CAD |
| Price Per Unit | $455,638 CAD |
| Sale Type | Investment |
| Cap Rate | 5.88% |
| Gross Rent Multiplier | 12.98 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 3,255 SF |
| No. Stories | 2 |
| Year Built | 1923 |
| Zoning | RC - Legal Three Family |
Amenities
Unit Amenities
- Attic
- Basement
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $2,454 CAD | 570 |
| 2+1 | 1 | $2,876 CAD | 1,000 |
| 3+1 | 1 | $3,437 CAD | 1,204 |
1 1
Property Taxes
| Parcel Number | 32-00010-0000-00033 | Total Assessment | $928,802 CAD (2025) |
| Land Assessment | $348,369 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $580,433 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
32-00010-0000-00033
Land Assessment
$348,369 CAD (2025)
Improvements Assessment
$580,433 CAD (2025)
Total Assessment
$928,802 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
54 Stuyvesant Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
