Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 20 Units in Hollywood adjacent to Los Feliz w/ Approx. 25% Rental upside and 10.6 GRM
  • Currently offered at $175,000 per unit and $177 per square foot with 5.5% CAP RATE
  • Investors with a long-term lens will see the location and upside as an ideal canvas for repositioning in a great neighborhood
  • About 1 Mile from the Heart of Los Feliz (Franklin Ave), Vermont Ave, Griffith Park trails and The Greek Theatre
  • Recent capital improvements include: new roof, new paint, some new flooring, new plumbing, some electrical updates and more.

Executive Summary

Iconic Hollywood property, The Navarre Apartment community, a rare investment opportunity featuring a 20 unit, two story building with a unit mix of 16 studios and 4 one bedroom/one bath units. Built in 1925, this charming historic residential building retains original fixtures and timeless architectural style, with features such as crown molding, classic details, and original hardwood floors in select units. A true Hollywood survivor that celebrated 100 years in 2025, the property offers well kept units full of character. The building operates at an attractive 5.5% cap rate and includes community laundry facilities, on-site first come first serve parking spaces, and individual electric and gas meters. Located in a high demand Hollywood rental market, it presents an ideal opportunity for investors seeking stable income in a classic Los Angeles asset. Location Highlights: Just minutes from Hollywood and the natural beauty of Griffith Park, nearby Los Feliz blends classic Los Angeles charm with a vibrant creative culture. Known for its tree lined streets, historic architecture, and walkable corridors along Vermont and Hillhurst Avenues, the neighborhood attracts artists, filmmakers, and longtime residents alike. With easy access to Griffith Park, local cafés, shops, and major freeways, it offers a rare balance of urban energy, history, and community.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $440,956 $29.17
Other Income $5,664 $0.37
Vacancy Loss $11,166 $0.74
Effective Gross Income $435,455 $28.81
Taxes $57,133 $3.78
Operating Expenses $119,673 $7.92
Total Expenses $176,806 $11.70
Net Operating Income $258,649 $17.11

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $440,956
Annual Per SF $29.17
Other Income (CAD)
Annual $5,664
Annual Per SF $0.37
Vacancy Loss (CAD)
Annual $11,166
Annual Per SF $0.74
Effective Gross Income (CAD)
Annual $435,455
Annual Per SF $28.81
Taxes (CAD)
Annual $57,133
Annual Per SF $3.78
Operating Expenses (CAD)
Annual $119,673
Annual Per SF $7.92
Total Expenses (CAD)
Annual $176,806
Annual Per SF $11.70
Net Operating Income (CAD)
Annual $258,649
Annual Per SF $17.11

Property Facts

Price $4,761,120 CAD
Price Per Unit $238,056 CAD
Sale Type Investment
Cap Rate 5.43%
Gross Rent Multiplier 10.66
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.27 AC
Building Size 12,636 SF
Average Occupancy 100%
No. Stories 2
Year Built 1925
Parking Ratio 1.03/1,000 SF
Zoning LAR3

Amenities

Unit Amenities

  • Heating
  • Kitchen

Site Amenities

  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 16 $31,882 CAD 600
1+1 4 $10,976 CAD 750
Walk Score®
Very Walkable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
5544-006-044
Land Assessment
$274,372 CAD
Improvements Assessment
$428,888 CAD
Total Assessment
$703,261 CAD
Annual Taxes
$57,133 CAD ($4.52 CAD/SF)
Tax Year
2025
  • Listing ID: 39748422

  • Date on Market: 2026-03-12

  • Last Updated:

  • Address: 5424 Franklin Ave, Los Angeles, CA 90027

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}