Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Located in an Qualified Opportunity Zone, which offers significant tax benefits(buyers to consult and verify with their CPA)
  • Brand New Construction 2025, Non Rent Control-Massive units with big bedrooms and open floor plan with tons of natural light
  • Walk score of 92 and the Potential to Convert the 2 Garages into 2 ADUS!
  • Projected 6.83% Cap rate with a price per sq foot of $392, significally lower than comps and replacement cost
  • Close to Larchmont, Los Feliz, Silverlake, Netflix and Paramount Studios, very central location for Renters
  • Property can be Delivered Vacant or LEASED, with Lease applications in hand!

Executive Summary

Welcome to 5436 Romaine- A Modern Massive Brand New 2025 Construction fully vacant Non Rent Control 5-unit building that is located in an Qualified Opportunity Zone area which offers significant tax benefits (buyers can consult with their CPA for all the benefits). The property is currently fully vacant and the buyer has the option to be delivered leased or vacant as there are lease applications in hand! With a projected monthly income at $26,000 per month and a yearly gross income of $312,000. This sleek and modern 5-Plex features 9,437 sq ft of livable area, an unheard of projected cap rate of 6.83% with an amazing 92 walk score and an unmatched price per sq ft of $392 in Hollywood, well below today's replacement costs . THERE IS POTENTIAL TO CONVERT THE GARAGES INTO 2 ADUS and to sell each unit separately by TIC the building, endless opportunities for adding value! This luxury complex is comprised 5 units, featuring (4) four beds, four baths and (1) Five bed, Five bath- ranging from approx 1800 sq ft-2100 sq ft with massive huge bedrooms throughout all units. The property is currently fully vacant and can be delivered 100% Fully leased with at $26,000 per month, and a yearly gross income of $312,000. 5436 Romaine is located minutes from Larchmont, Los Feliz, Silverlake, Melrose, Netflix and Paramount Studios and it's very central location becoming very attractive for renters. Each unit has beautiful oak color vinyl flooring with a ton of natural light and additional recessed lights in all units. All units have brand new stainless steel appliances, washer, dryer and designer lovely grey kitchen cabinets with white calcatta quartz countertops, designer bathroom tiles, enormous balconies and patios, and Central A/C & Heating. The units consists of 10 total parking spaces, including covered garages and carport spaces. Each unit is separately metered for utilities. Buyer will enjoy a 1 year building warranty, low maintenance and very low expenses. Some of the units have beautiful views of the Griffith observatory, Hollywood sign and Hollywood Hills. Recent nearby 4plex building sold for $3,685,000 making this building an amazing deal, very attractive, with one of the highest brand new construction buildings cap rates in the area! Buyer to verify all!
Showing Remarks : Call or text Danny, 310-650-4220

Attachments

2026 Romaine OM

Financial Summary (Pro Forma - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $5,069,146 CAD
Price Per Unit $1,013,829 CAD
Sale Type Investment
Cap Rate 6.83%
Gross Rent Multiplier 11.83
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Lot Size 0.16 AC
Building Size 9,437 SF
No. Stories 3
Year Built 2025
Opportunity Zone Yes
Zoning LARD1.5 - LARD1.5

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Crown Molding
  • Double Vanities
  • Kitchen
  • Ice Maker
  • Oven
  • Range
  • Tub/Shower
  • Views
  • Walk-In Closets
  • Dining Room
  • Double Pane Windows
  • Family Room
  • Framed Mirrors
  • Freezer
  • Patio
  • Vinyl Flooring
  • Large Bedrooms
  • Quartz Countertops

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
5+5 1 $8,222 CAD 2,088
4+4 4 $6,715 CAD 1,754 - 1,932
Very walkable
80/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
5535-006-019
Land Assessment
$1,741,319 CAD
Improvements Assessment
$435,329 CAD
Total Assessment
$2,176,649 CAD
  • Listing ID: 37336822

  • Date on Market: 2025-08-19

  • Last Updated:

  • Address: 5436 Romaine St, Los Angeles, CA 90038

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}