Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5450 N River Rd - Rogue 1 Self Storage 28,650 SF Specialty Building Offered at $4,397,148 CAD at a 7.27% Cap Rate in Gold Hill, OR 97525

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Turnkey Operation
  • Upside & Expansion Potential
  • Equipped for 100% Automation
  • New High-Quality Construction
  • Prime Location

EXECUTIVE SUMMARY

Rogue1 Self Storage is a premier self-storage investment opportunity on 3.07 acres in the scenic community of Rogue River. The facility features a newly constructed, fully ADA-compliant, 124-unit storage complex offering 26,850 square feet of rentable space. Also on site is an 1,800 sq ft warehouse built in 1988, which now houses a beautifully remodeled front office and bathroom (2024). Approved plans are in place to convert part of the warehouse and surrounding area into 27 additional units, adding approximately 4,500 sq ft of rentable space.
At full occupancy, the existing 124-unit facility is projected to generate a pro forma net operating income of $229,038. With the planned 27-unit expansion, that figure rises to a projected $274,183.
Rogue1 showcases exceptional infrastructure throughout, including commercial-grade fencing and gates, heavy-duty concrete drives and aprons, a high-end Lorax surveillance system, and premium LED lighting across the property. The facility is equipped with a Door King coded gate entry system that integrates seamlessly with CC Storage—Rogue1’s website and storage hosting platform—allowing for 100% automation of customer leasing, payments, and access.
Plans call for at least 9 of the new units to be located inside the warehouse, offering the possibility for climate-controlled storage and additional income beyond the projected $48,060 in gross rents. There is an area that was originally slated for the office for which there are approved plans on file for, including bathroom and shower, that offers even more room for future development.
Construction of the facility was completed in summer 2024, with operations beginning in August. As of June 2025, the facility has reached 62% occupancy and continues to grow steadily each month. With low operating expenses, room for expansion, and strong performance in a resilient asset class, Rogue1 Self Storage presents a rare, high-quality investment opportunity. Offered at $3,200,000.
All information is provided in good faith and is believed to be true and accurate. Buyer to conduct their own due diligence with regard to intended uses.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $174,930 $6.11
Other Income - -
Vacancy Loss - -
Effective Gross Income $174,930 $6.11
Taxes - -
Operating Expenses - -
Total Expenses $28,267 $0.99
Net Operating Income $146,662 $5.12

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $174,930
Annual Per SF $6.11
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $174,930
Annual Per SF $6.11
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $28,267
Annual Per SF $0.99
Net Operating Income (CAD)
Annual $146,662
Annual Per SF $5.12

PROPERTY FACTS

Price $4,397,148 CAD
Price Per SF $153.48 CAD
Sale Type Investment
Cap Rate 7.27%
Property Type Specialty
Property Subtype Self-Storage
Lot Size 3.07 AC
Building Size 28,650 SF
No. Stories 1
Year Built 2024
Parking Ratio 0.14/1,000 SF
Zoning M-1 - M-1 allows for light manufacturing, low impact operations: Storage, Warehousing, Distribution. Flexibility for expansion. Buyer to verify with City.

AMENITIES

  • Wheelchair Accessible

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
10760781
Land Assessment
$302,187 CAD (2025)
Improvements Assessment
$97,210 CAD (2025)
Total Assessment
$399,398 CAD (2025)
  • Listing ID: 36260491

  • Date on Market: 2025-06-14

  • Last Updated:

  • Address: 5450 N River Rd, Gold Hill, OR 97525

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}