Log In/Sign Up
Your email has been sent.
5450 N River Rd - Rogue 1 Self Storage 28,650 SF Specialty Building Offered at $4,397,148 CAD at a 7.27% Cap Rate in Gold Hill, OR 97525



INVESTMENT HIGHLIGHTS
- Turnkey Operation
- Upside & Expansion Potential
- Equipped for 100% Automation
- New High-Quality Construction
- Prime Location
EXECUTIVE SUMMARY
Rogue1 Self Storage is a premier self-storage investment opportunity on 3.07 acres in the scenic community of Rogue River. The facility features a newly constructed, fully ADA-compliant, 124-unit storage complex offering 26,850 square feet of rentable space. Also on site is an 1,800 sq ft warehouse built in 1988, which now houses a beautifully remodeled front office and bathroom (2024). Approved plans are in place to convert part of the warehouse and surrounding area into 27 additional units, adding approximately 4,500 sq ft of rentable space.
At full occupancy, the existing 124-unit facility is projected to generate a pro forma net operating income of $229,038. With the planned 27-unit expansion, that figure rises to a projected $274,183.
Rogue1 showcases exceptional infrastructure throughout, including commercial-grade fencing and gates, heavy-duty concrete drives and aprons, a high-end Lorax surveillance system, and premium LED lighting across the property. The facility is equipped with a Door King coded gate entry system that integrates seamlessly with CC Storage—Rogue1’s website and storage hosting platform—allowing for 100% automation of customer leasing, payments, and access.
Plans call for at least 9 of the new units to be located inside the warehouse, offering the possibility for climate-controlled storage and additional income beyond the projected $48,060 in gross rents. There is an area that was originally slated for the office for which there are approved plans on file for, including bathroom and shower, that offers even more room for future development.
Construction of the facility was completed in summer 2024, with operations beginning in August. As of June 2025, the facility has reached 62% occupancy and continues to grow steadily each month. With low operating expenses, room for expansion, and strong performance in a resilient asset class, Rogue1 Self Storage presents a rare, high-quality investment opportunity. Offered at $3,200,000.
All information is provided in good faith and is believed to be true and accurate. Buyer to conduct their own due diligence with regard to intended uses.
At full occupancy, the existing 124-unit facility is projected to generate a pro forma net operating income of $229,038. With the planned 27-unit expansion, that figure rises to a projected $274,183.
Rogue1 showcases exceptional infrastructure throughout, including commercial-grade fencing and gates, heavy-duty concrete drives and aprons, a high-end Lorax surveillance system, and premium LED lighting across the property. The facility is equipped with a Door King coded gate entry system that integrates seamlessly with CC Storage—Rogue1’s website and storage hosting platform—allowing for 100% automation of customer leasing, payments, and access.
Plans call for at least 9 of the new units to be located inside the warehouse, offering the possibility for climate-controlled storage and additional income beyond the projected $48,060 in gross rents. There is an area that was originally slated for the office for which there are approved plans on file for, including bathroom and shower, that offers even more room for future development.
Construction of the facility was completed in summer 2024, with operations beginning in August. As of June 2025, the facility has reached 62% occupancy and continues to grow steadily each month. With low operating expenses, room for expansion, and strong performance in a resilient asset class, Rogue1 Self Storage presents a rare, high-quality investment opportunity. Offered at $3,200,000.
All information is provided in good faith and is believed to be true and accurate. Buyer to conduct their own due diligence with regard to intended uses.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$174,930
|
$6.11
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$174,930
|
$6.11
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$28,267
|
$0.99
|
| Net Operating Income |
$146,662
|
$5.12
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $174,930 |
| Annual Per SF | $6.11 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $174,930 |
| Annual Per SF | $6.11 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $28,267 |
| Annual Per SF | $0.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $146,662 |
| Annual Per SF | $5.12 |
PROPERTY FACTS
| Price | $4,397,148 CAD | Lot Size | 3.07 AC |
| Price Per SF | $153.48 CAD | Building Size | 28,650 SF |
| Sale Type | Investment | No. Stories | 1 |
| Cap Rate | 7.27% | Year Built | 2024 |
| Property Type | Specialty | Parking Ratio | 0.14/1,000 SF |
| Property Subtype | Self-Storage | ||
| Zoning | M-1 - M-1 allows for light manufacturing, low impact operations: Storage, Warehousing, Distribution. Flexibility for expansion. Buyer to verify with City. | ||
| Price | $4,397,148 CAD |
| Price Per SF | $153.48 CAD |
| Sale Type | Investment |
| Cap Rate | 7.27% |
| Property Type | Specialty |
| Property Subtype | Self-Storage |
| Lot Size | 3.07 AC |
| Building Size | 28,650 SF |
| No. Stories | 1 |
| Year Built | 2024 |
| Parking Ratio | 0.14/1,000 SF |
| Zoning | M-1 - M-1 allows for light manufacturing, low impact operations: Storage, Warehousing, Distribution. Flexibility for expansion. Buyer to verify with City. |
AMENITIES
- Wheelchair Accessible
1 1
PROPERTY TAXES
| Parcel Number | 10760781 | Improvements Assessment | $97,210 CAD (2025) |
| Land Assessment | $302,187 CAD (2025) | Total Assessment | $399,398 CAD (2025) |
PROPERTY TAXES
Parcel Number
10760781
Land Assessment
$302,187 CAD (2025)
Improvements Assessment
$97,210 CAD (2025)
Total Assessment
$399,398 CAD (2025)
1 of 28
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
5450 N River Rd - Rogue 1 Self Storage
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
