Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

Exceptional value-add opportunity in the rapidly appreciating Little Haiti (33137) submarket. This fully occupied 5-unit (3×1BR / 2×2BR)multifamily property generates approximately $100,000 in current gross income with stable, government-backed Section 8 tenancy and a proven history of near-zero vacancy. Rents are significantly below current Miami-Dade Fair Market levels, offering the potential for substantial income growth (estimated 40%–70%+ upside) through unit renovations and repositioning. Recent capital improvements, including a new roof and exterior paint, minimize near-term capex. Located just minutes from Wynwood, the Design District, and major redevelopment corridors, this asset offers investors a rare combination of in-place cash flow, meaningful rental upside, and long-term appreciation potential in one of Miami’s most dynamic neighborhoods.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,875,892 CAD
Price Per Unit $375,178 CAD
Sale Type Investment
Cap Rate 4.74%
Gross Rent Multiplier 13.5
No. Units 5
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Garden
Lot Size 0.14 AC
Building Size 3,744 SF
Average Occupancy 100%
No. Stories 2
Year Built 1970
Parking Ratio 1.34/1,000 SF
Opportunity Zone Yes
Zoning T4-R - T4-R – General Urban Zone allowing multifamily residential development (2–3 stories typical) under Miami 21 zoning code

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+1 3 - -
2+1 2 - -
Very walkable
80/100
Moderately drivable
60/100
Some public transit
50/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
01-3113-064-0350
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$614,741 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 39959334

  • Date on Market: 2026-03-30

  • Last Updated:

  • Address: 5475 NE 1st Ave, Miami, FL 33137

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}