Log In/Sign Up
Your email has been sent.
552 N Cambridge St - Chapman University Student Housing 2 Unit Apartment Building Offered at $2,857,239 CAD at a 4.78% Cap Rate Orange, CA 92867
Investment Highlights
- Ideal Student Housing Location Walking Distance to Chapman University (9,961 Students, $62,784 Annual Tuition)
- Fully Occupied with Parental Guarantees
- 4 On-Site Parking Spots & Ample Common Backyard Space for Tenant Enjoyment
- 2022 Construction, Purpose-Built for Student Housing with EnSuite Bathrooms, High-Quality Finishes, Individual Room Access and Individual Climate Co
- Tenants Responsible for All Utilities
- Professionally Managed by Suite Spot Student Housing. Management Company is Willing to Continue Management for Buyer
Executive Summary
- Ideal Student Housing Location Walking Distance to Chapman University (9,961 Students, $62,784 Annual Tuition)
- 2022 Construction, Purpose-Built for Student Housing with EnSuite Bathrooms, High-Quality Finishes, Individual Room Access and Individual Climate Control in Each Room
- Fully Occupied with Parental Guarantees
- Tenants Responsible for All Utilities
- Ample Common Backyard Space for Tenant Enjoyment
- 4 On-Site Parking Spots
- Professionally Managed by Suite Spot Student Housing. Management Company is Willing to Continue Management for Buyer
- 2022 Construction, Purpose-Built for Student Housing with EnSuite Bathrooms, High-Quality Finishes, Individual Room Access and Individual Climate Control in Each Room
- Fully Occupied with Parental Guarantees
- Tenants Responsible for All Utilities
- Ample Common Backyard Space for Tenant Enjoyment
- 4 On-Site Parking Spots
- Professionally Managed by Suite Spot Student Housing. Management Company is Willing to Continue Management for Buyer
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,857,239 CAD | Property Type | Multifamily |
| Price Per Unit | $1,428,620 CAD | Building Size | 2,525 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 4.78% | No. Stories | 1 |
| Gross Rent Multiplier | 15.15 | Year Built | 2022 |
| No. Units | 2 |
| Price | $2,857,239 CAD |
| Price Per Unit | $1,428,620 CAD |
| Sale Type | Investment |
| Cap Rate | 4.78% |
| Gross Rent Multiplier | 15.15 |
| No. Units | 2 |
| Property Type | Multifamily |
| Building Size | 2,525 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2022 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Washer/Dryer
- Heating
- Kitchen
- Refrigerator
- Wi-Fi
- Yard
- Deck
- Den
- Double Pane Windows
- Large Bedrooms
- Quartz Countertops
Site Amenities
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+4 | 1 | $8,062 CAD | - |
| 4+3 | 1 | $8,538 CAD | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 386-232-19 | Improvements Assessment | $433,086 CAD |
| Land Assessment | $948,129 CAD | Total Assessment | $1,381,216 CAD |
Property Taxes
Parcel Number
386-232-19
Land Assessment
$948,129 CAD
Improvements Assessment
$433,086 CAD
Total Assessment
$1,381,216 CAD
1 of 19
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
552 N Cambridge St - Chapman University Student Housing
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.