Share This Listing

Message

937 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

The Carlton Apartments 5535 Carlton Way 36 Unit Apartment Building $12,139,247 CAD ($337,201 CAD/Unit) 6.53% Cap Rate Los Angeles, CA 90028

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Substantially renovated asset with impressive curb appeal
  • Steps away from major employment hubs such as Netflix and Sunset Studios | Less than one block from Hollywood/Western Metro Station
  • Gated garage with ample parking, landscaped central courtyard, spacious back patio, and ADU Potential
  • 6.53% going-in cap rate and 9.6 GRM with ±16% upside in rental income
  • Recently replaced roof, modernized elevator, upgraded plumbing systems, new electrical subpanels, and high-end interior renovations in select units
  • Strong projected rent growth due to historically low development pipeline

EXECUTIVE SUMMARY

Kidder Mathews, as exclusive agent, is pleased to present The Carlton Apartments, a 36-unit modernized apartment community in the heart of Hollywood’s studio district.
The Carlton Apartments is a substantially renovated 36-unit apartment community consisting of 1 studio, 32 spacious One Bedroom/One Bath units, and 3 Two Bedroom/One Bath units. The property features an updated façade, refreshed common areas, large private gym, and furnished back patio delivering exceptional curb appeal and an elevated
living experience. Residents also benefit from contemporary interior upgrades in select units, a beautifully landscaped central courtyard, and abundant 34 parking spaces in a gated subterranean garage with elevator access to all floors.
The property presents the opportunity to acquire a prominently located and renovated Hollywood asset, with an attractive going-in cap rate of 6.53% and a low GRM of 9.61.
There remains notable upside—approximately 16% in rental income achievable through strategic unit turnover and renovation.
Hollywood has undergone a major development boom in recent years, bringing new energy and investment to the neighborhood. While this surge initially pressured rents, most new deliveries have now been absorbed. Today, the pipeline is supply-constrained: only one major project is slated to deliver through Q3 2027, and construction starts within a one-mile radius have effectively stalled—just 42 units in 2024 and zero year-to-date in 2025, compared to a 10-year average of 479 units annually. This sharp slowdown,
combined with strong renter demand, positions The Carton Apartments for meaningful near-term rent growth.
Strategically situated less than a block away from the Hollywood/Western Metro station and only a 10-minute walk to Netflix, the subject property offers exceptional accessibility in Hollywood’s vibrant studio district. Residents benefit from close proximity to major entertainment industry employers including Paramount Studios, Sunset Gower Studios, Viacom, and Technicolor. The neighborhood’s appeal is further enhanced by an abundance of trendy restaurants, popular cafes, grocery stores, and vibrant nightlife options. With an impressive Walk Score in the 90s, the property provides residents with an ideal balance of urban convenience and lifestyle amenities, ensuring continued desirability among young professionals and families alike.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $1,179,868 $44.69
Other Income $83,941 $3.18
Vacancy Loss $37,915 $1.44
Effective Gross Income $1,225,895 $46.43
Taxes $150,269 $5.69
Operating Expenses $282,422 $10.70
Total Expenses $432,691 $16.39
Net Operating Income $793,204 $30.04

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $1,179,868
Annual Per SF $44.69
Other Income (CAD)
Annual $83,941
Annual Per SF $3.18
Vacancy Loss (CAD)
Annual $37,915
Annual Per SF $1.44
Effective Gross Income (CAD)
Annual $1,225,895
Annual Per SF $46.43
Taxes (CAD)
Annual $150,269
Annual Per SF $5.69
Operating Expenses (CAD)
Annual $282,422
Annual Per SF $10.70
Total Expenses (CAD)
Annual $432,691
Annual Per SF $16.39
Net Operating Income (CAD)
Annual $793,204
Annual Per SF $30.04

PROPERTY FACTS

Price $12,139,247 CAD
Price Per Unit $337,201 CAD
Sale Type Investment
Cap Rate 6.53%
Gross Rent Multiplier 9.61
No. Units 36
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.39 AC
Building Size 26,403 SF
No. Stories 3
Year Built 1965
Parking Ratio 1.29/1,000 SF
Opportunity Zone Yes
Zoning LAR4

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Vinyl Flooring
  • Quartz Countertops

SITE AMENITIES

  • Controlled Access
  • Courtyard
  • Laundry Facilities
  • Elevator

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 - 425 - 500
1+1 32 - 675 - 700
2+1 3 - 950 - 1,000
Walk Score®
Walker's Paradise (90)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5544-025-028
Land Assessment
$13,741,736 CAD
Improvements Assessment
$3,435,430 CAD
Total Assessment
$17,177,166 CAD
Annual Taxes
$150,269 CAD ($5.69 CAD/SF)
Tax Year
2025
  • Listing ID: 36057110

  • Date on Market: 2025-05-30

  • Last Updated:

  • Address: 5535 Carlton Way, Los Angeles, CA 90028

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}