Share This Listing

Message

968 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

563 2nd St 3 Unit Apartment Building $2,441,464 CAD ($813,821 CAD/Unit) 2.84% Cap Rate Hermosa Beach, CA 90254

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Premier Hermosa Beach Location: Situated just a few blocks from The Strand & the sparkling Pacific Ocean.
  • ADU Expansion Potential: Outstanding chance to develop Accessory Dwelling Units (ADUs) to boost rental income (Buyer to verify).
  • Modern Unit Features: Includes a fully renovated studio unit, plus Unit C featuring its own private deck for added comfort and desirability.
  • Prime Investment Opportunity: This triplex property serves as an ideal asset with strong potential for owner-occupancy.
  • Favorable Rent Regulations: Exempt from Los Angeles City rent control, falling under AB 1482 for competitive annual rent adjustments.
  • Robust Income Stream & Growth Potential: Boasts a current cap rate of 2.84% and GRM of 21.66, with pro-forma projections reaching a 3.71% cap rate.

EXECUTIVE SUMMARY

Discover this exceptional triplex property in the heart of Hermosa Beach, California, perfectly positioned just a few blocks from The Strand and the shimmering Pacific Ocean, embodying the essence of coastal luxury living. As a prime investment opportunity, this versatile asset offers strong potential for owner-occupancy, allowing you to reside in one unit while generating income from the others. With outstanding potential for Accessory Dwelling Units (ADUs), buyers can explore adding extra rentals to significantly boost revenue—though verification of feasibility is advised. Benefiting from favorable rent regulations, the property is exempt from Los Angeles City rent control and falls under AB 1482, enabling attractive annual rent increases to maximize returns. Its eligibility for standard residential financing makes it accessible to a broad spectrum of buyers, simplifying acquisition. Currently delivering robust income with a 2.84% cap rate and 21.66 GRM, it promises even greater upside through pro-forma projections of a 3.71% cap rate. The location's exceptional market appeal shines with proximity to King Harbor, Hermosa Beach Pier, Redondo Beach Pier, and vibrant Pier Avenue, providing endless beachside dining, shopping, and recreational options. Inside, enjoy modern amenities like a fully renovated studio unit and Unit C's private deck for enhanced comfort. Practical features include a spacious 2-car garage for secure parking and on-site laundry facilities that generate an additional $200 per month in passive income. This triplex combines immediate cash flow, growth potential, and an unbeatable seaside lifestyle—don't miss out on this Hermosa Beach gem.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $112,735 $98.46
Other Income $3,350 $2.93
Vacancy Loss $3,382 $2.95
Effective Gross Income $112,702 $98.43
Taxes $30,518 $26.65
Operating Expenses $12,868 $11.24
Total Expenses $43,385 $37.89
Net Operating Income $69,317 $60.54

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $112,735
Annual Per SF $98.46
Other Income (CAD)
Annual $3,350
Annual Per SF $2.93
Vacancy Loss (CAD)
Annual $3,382
Annual Per SF $2.95
Effective Gross Income (CAD)
Annual $112,702
Annual Per SF $98.43
Taxes (CAD)
Annual $30,518
Annual Per SF $26.65
Operating Expenses (CAD)
Annual $12,868
Annual Per SF $11.24
Total Expenses (CAD)
Annual $43,385
Annual Per SF $37.89
Net Operating Income (CAD)
Annual $69,317
Annual Per SF $60.54

PROPERTY FACTS

Price $2,441,464 CAD
Price Per Unit $813,821 CAD
Sale Type Investment
Cap Rate 2.84%
Gross Rent Multiplier 21.66
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.06 AC
Building Size 1,145 SF
Average Occupancy 100%
No. Stories 2
Year Built 1918
Parking Ratio 1.75/1,000 SF
Zoning HBR1YY - One-Family Residential RS Uses

AMENITIES

UNIT AMENITIES

  • Deck

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 2 $3,026 CAD -
Studios 1 $3,343 CAD -
Walk Score®
Walker's Paradise (90)
Bike Score®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 37602183

  • Date on Market: 2025-09-09

  • Last Updated:

  • Address: 563 2nd St, Hermosa Beach, CA 90254

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}