Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Ideal Owner-Occupant Opportunity Overlooking Downtown
  • Qualifies for Residential 3-Unit Financing; 5.75% 30-Year Fixed
  • High Mills Act Property Tax Savings Potential; Slash Expenses Easily
  • Live In Vacant 3-Bedroom; Rent Back Units To Live Rent Free
  • Flexible Unit Mix with Live-Work Potential; Major Restoration In 2000
  • Prime Infill Location Near Downtown, Balboa Park & Coronado

Executive Summary

CBRE is pleased to present 572 21st Street, a fully restored 3-unit property located in the evolving Sherman Heights neighborhood of San Diego, just east of Downtown. Owner-occupy the front vacant house and rent out the rear units to have the property pay for itself. Situated on a 4,254 square foot lot, the property consists of a two-story building
totaling approximately 2,145 rentable square feet, offering a unique opportunity ideally suited for an owner-occupant, with additional appeal to investors. The property features one (1) three-bedroom / 1.5-bath unit newly vacant), one (1) one-bedroom / one-bath unit, and one (1) studio loft, providing a flexible layout ideal for an owner-occupant seeking to live in the primary residence while offsetting expenses through income generated from the remaining units. The three-bedroom unit is currently vacant, allowing for immediate occupancy, and is well-suited for personal use, livework, or potential office space. The additional units offer income potential through traditional leasing or short-term rental (subject to local regulations). The property’s configuration may also lend itself to alternative residential use scenarios (buyer to verify).

The property may also qualify for residential 2–4 unit financing, allowing buyers access to 30-year fixed-rate loan options (rates subject to market conditions and buyer qualification). Originally constructed in a historic Victorian architectural style, the property has been extensively renovated, including upgrades to plumbing, electrical systems,
drywall, and partial foundation improvements, resulting in a well-maintained asset with limited deferred maintenance. Each unit is individually sub-metered for water,
allowing for efficient expense management. The property may also be eligible for Mills Act designation, which could provide substantial property tax savings (buyer to verify).
Located in Sherman Heights, an urban infill neighborhood experiencing ongoing reinvestment, the property benefits from strong walkability and proximity to Downtown San Diego and Balboa Park, as well as convenient access to Interstate 5 and State Route 94. Residents enjoy access to a growing mix of restaurants, retail, and neighborhood amenities, further enhancing its appeal. With its flexible unit mix, historic character, and central location, 572 21st Street presents a compelling opportunity for an owner-occupant to enjoy urban living with supplemental income in one of San Diego’s most accessible neighborhoods.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,861,204 CAD
Price Per Unit $620,401 CAD
Sale Type Investment
Cap Rate 3.67%
Gross Rent Multiplier 17.39
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Lot Size 0.98 AC
Building Size 2,145 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1920/2000
Parking Ratio 0.93/1,000 SF
Opportunity Zone Yes
Zoning CC-3-4

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $2,034 CAD 756
1+1 1 $2,475 CAD 420
3+2 1 $4,412 CAD 969
Moderately walkable
70/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
535-214-15
Land Assessment
$180,797 CAD
Improvements Assessment
$178,918 CAD
Total Assessment
$359,715 CAD
  • Listing ID: 40134410

  • Date on Market: 2026-04-13

  • Last Updated:

  • Address: 572 21st St, San Diego, CA 92102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}