Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

584 N 2nd St 8 Unit Apartment Building $2,791,840 CAD ($348,980 CAD/Unit) 5.16% Cap Rate San Jose, CA 95112

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Tour: Friday, August 8th from 10:30am-12:00pm.
  • 2 Blocks To San Jose's Historic Japantown, 1 Block To VTA Light Rail Line, And Walk Distance to SJSU.
  • Tranquil, Garden-Style Community Situated On A Large Lot With Lush Landscaping.
  • Possible Opportunity To Replace The Carport And Storage Room With Up To 8 ADUs each with 1-Bed/1-Bath
  • Significant Income Upside: CAP Rate: 5.16% Current, 8.34% Proforma. GRM: 12.59 Current, 8.83 Proforma.
  • Individual Water Heaters, New Electric Panels, And Dual-Pane Windows

EXECUTIVE SUMMARY

Tour: Friday, August 8th from 10:30am-12:00pm.
Offering Memorandum and due diligence folder available.
CAP Rate: 5.16% Current, 8.34% Proforma. GRM: 12.59 Current, 8.83 Proforma.
Current Cap Rate: 584 N. 2nd Street is a wonderful eight-unit apartment community located in the heart of Downtown San Jose only two blocks from historic Japantown, one block from the VTA Light Rail Line and walking distance to San Jose State University. Built in 1949, the property is situated on a large 9,522 square foot lot and has a rentable area of 4,644 square feet. It features a courtyard area with lush landscaping on a quiet residential street. There are (2) two-bedroom/one-bathroom, (2) one-bedroom/one-bathroom, and (4) studio units. The one-bedroom and two-bedroom units are large and located at the front and rear of the main building. Amenities at the property include dual pane windows, separate water heaters for each unit, carport parking, and a large storage room at the back of the property. There is an opportunity to renovate the units upon turnover and substantially increase income.
Current ownership of many decades has maintained the property during it tenure and recent capital improvements include upgrading the electrical system with new main and sub-panels, installation of dual pane windows, and reconstruction of a balcony. 584 N. 2nd Street offers the new owner the opportunity to increase income and add value by upgrading the existing unit interiors to meet the demand of high-income technology employees by installing air conditioners, electric car chargers, in-unit laundry, and fully renovating the unit interiors with high specification ?nishes.
Additionally, California Senate Bill 1211 allows for up to 8 ADU units to be added and for parking spaces to be eliminated. The rear storage and laundry room and carport have the potential to be converted into ADUs based on a pre-feasibility analysis by an ADU consultancy. Adding ADU units can drive significant value and prospective buyers are encouraged to contact the City of San Jose’s Planning Department for more information.
The property is located 11 blocks from San Jose State University which is an anchor of the Silicon Valley with thousands of graduates feeding into surrounding technology companies each year. Additionally, Downtown San Jose is undergoing signi?cant revitalization with the prospect of a new Google mega-campus with up to 20,000 workers and the expected extension of BART into Downtown San Jose. The robust high-tech job growth, shortage of housing units, value-add opportunity, spacious and tranquil courtyard-style setting, and proximity to San Jose State University and Downtown San Jose make 584 N. 2nd Street a great opportunity for both the cash-?ow and appreciation-minded investor.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS Under Contract

Price $2,791,840 CAD
Price Per Unit $348,980 CAD
Sale Type Investment
Cap Rate 5.16%
Gross Rent Multiplier 12.59
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.22 AC
Building Size 7,044 SF
No. Stories 2
Year Built 1949
Parking Ratio 1.14/1,000 SF
Zoning C

AMENITIES

UNIT AMENITIES

  • Storage Space
  • Heating
  • Double Pane Windows

SITE AMENITIES

  • Laundry Facilities
  • Storage Space

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 4 - -
1+1 2 - -
2+1 2 - -
Walk Score®
Very Walkable (86)
Bike Score®
Biker's Paradise (90)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
249-43-029
Land Assessment
$171,314 CAD (2025)
Improvements Assessment
$342,663 CAD (2025)
Total Assessment
$513,976 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
  • Listing ID: 36685944

  • Date on Market: 2025-07-10

  • Last Updated:

  • Address: 584 N 2nd St, San Jose, CA 95112

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}