Log In/Sign Up
Your email has been sent.
5910 N Bayshore Dr 5,465 SF Specialty Building Offered at $8,899,645 CAD at a 3.10% Cap Rate in Miami, FL 33137
Investment Highlights
- Bayview, Rooftop, Serene, Park with boat ramp
- Large Terraces, fenced backyard, Pool
- Lots of Natural Lights, very private
Executive Summary
Water Views for this Beautiful Morningside Home 5465 Sf( 4700 SF under AC) -2-story modern open-plan Bayview Pool Villa of 5 beds/5 baths. Entrance and living areas are composed of 2 open sky courtyards with daylight and private landscaping. Second-floor master Suite of 1100sf with lounge, bar, washer/dryer, his & her dressing, 2 terraces with direct access to 3rd level roof terrace above with Pergola bar & SPA. Bay and City views. Hurricane impact windows, wood, marble flooring & vaulted ‘cathedral’ wood ceilings of main living, dining gallery, open kitchen with bar. Beautifully Landscaped 11,000sf Lot includes a 3500 SF rear garden pool terrace and covered 360 SF dining porch. 41 Acres Park, tennis, playground, & boat ramp.Serene location. 15 Min from Beaches & Airport. Great schools. Income Producing. Tenant Occupied until January 2025.SEE VIDEO
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$364,265
|
$66.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$364,265
|
$66.65
|
| Taxes |
$60,711
|
$11.11
|
| Operating Expenses |
$6,457
|
$1.18
|
| Total Expenses |
$67,168
|
$12.29
|
| Net Operating Income |
$297,096
|
$54.36
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $364,265 |
| Annual Per SF | $66.65 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $364,265 |
| Annual Per SF | $66.65 |
| Taxes (CAD) | |
|---|---|
| Annual | $60,711 |
| Annual Per SF | $11.11 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $6,457 |
| Annual Per SF | $1.18 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $67,168 |
| Annual Per SF | $12.29 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $297,096 |
| Annual Per SF | $54.36 |
Property Facts
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 01-3218-031-0670 | Total Assessment | $3,214,103 CAD |
| Land Assessment | $0 CAD | Annual Taxes | $60,711 CAD ($11.11 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
01-3218-031-0670
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$3,214,103 CAD
Annual Taxes
$60,711 CAD ($11.11 CAD/SF)
Tax Year
2025
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5910 N Bayshore Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.